Alkane Resources (ASX: ALK)

Last close As at 22/11/2024

AUD0.50

0.01 (1.01%)

Market capitalisation

AUD303m

Alkane Resources has two main assets in Central West New South Wales: the Tomingley gold mine, where recent exploration has increased the mine life by at least eight years, from FY23 to FY31, and its Northern Molong Porphyry project, which is shaping up to be a tier 1 alkalic porphyry district.

In the wake of the Boda-Kaiser scoping study, we value Tomingley (plus cash) at A$0.34/share plus a further A$0.40–0.50/share for Boda-Kaiser as a resource or A$0.43/share for it as a producing asset (risked to its current stage of development). In addition, we estimate that ongoing exploration could add a further A$0.51/share to Alkane’s valuation, while performing all valuations at current metals prices increases it by a further A$1.25/share.

Latest Insights

View More

Metals & Mining | Update

Alkane Resources — Seamlessly shifting to Roswell

Metals & Mining | Update

Alkane Resources — Kaiser a winner

Metals & Mining | Update

Alkane Resources — Kaiser takes on the World

Metals & Mining | Update

Alkane Resources — Boda continuing to add value

Alkane-Resources_resized

Equity Analyst

Lord Ashbourne

Lord Ashbourne

Director of Content, Mining

Key Management

  • Ian Chalmers

    Technical director

  • Ian Gandel

    Chairman

  • Nic Earner

    MD

Balance Sheet

Forecast net debt (A$m)

61.5

Forecast gearing ratio (%)

19

Share Price Performance

Price Performance
% 1M 3M 12M
Actual (9.2) 15.1 (22.0)
Relative (9.5) 10.1 (34.0)
52 week high/low A$0.7/A$0.4

Financials

Alkane has announced the results of a scoping study on the Boda-Kaiser project and an updated five-year plan at Tomingley. The Boda-Kaiser scoping study posited a 20Mtpa processing operation producing an average of 225koz gold equivalent (AuE) for 17 years at an AISC of US$1,268/oz and a capital cost of US$1,337m to generate a pre-tax NPV(7%) of US$1,206m and a pre-tax internal rate of return of 24.0%. Assuming mining tax at 30%, we estimate this translates into a post-tax NPV (7%) of US$697m, or US$1.16/share (A$1.72/share) on an unrisked basis.

Y/E Jun Revenue (A$m) EBITDA (A$m) PBT (A$m) EPS (fd) (c) P/E (x) P/CF (x)
2023A 190.5 94.9 60.6 7.00 7.1 3.1
2024A 173.0 59.8 24.3 2.87 17.4 5.0
2025E 244.8 84.0 30.6 3.52 14.2 3.6
2026E 269.5 104.4 33.9 3.89 12.9 2.9

Research

Alkane-Resources_resized

Update

Metals & Mining

Alkane Resources — Boda continuing to add value

Alkane-Resources_resized

Update

Metals & Mining

Alkane Resources — The Bodas continue to grow

Alkane-Resources_resized

Update

Metals & Mining

Alkane Resources — Expanding its resources

Alkane-Resources_resized

Flash note

Metals & Mining

Alkane Resources — Guidance increased again

Alkane-Resources_resized

Outlook

Metals & Mining

Alkane Resources — A self-sufficient outlook

Alkane-Resources_resized

Flash note

Metals & Mining

Alkane Resources — Continuing to turn hope into reality

Flash note

Metals & Mining

Alkane Resources — Tomingley Gold Extension Project approved

Flash note

Metals & Mining

Alkane Resources — Production impresses at Tomingley

Further insights

insight

Ferroniobium and HSLA steel

insight

Metals & Mining

Zirconium and hafnium

insight

Metals & Mining

Electric vehicles and rare earths

Thematics

thematic

Metals & Mining

Shades of the 1970s

thematic

Metals & Mining

Critical minerals: The investment vacuum

samuel-scrimshaw-kp_87tExCwI-unsplash

thematic

Metals & Mining

Lithium’s adolescence

thematic

Metals & Mining

Lepidico: Offer closes, oversubscribed

Subscribe to Edison

Get access to the very latest content matched to your personal investment style.

Sign up for free