Main menu
Edison Group
  • Home
  • Equities

    Equities

    View All Equities

    Equities by Sector

    VolitionRx

    MCap

    USD76m

    Last close

    USD0.81

    ▲ 0.14 (20.90%)

    Canyon Resources

    MCap

    AUD262m

    Last close

    AUD0.19

    ▲ 0.02 (12.12%)

    Immix Biopharma

    MCap

    USD51m

    Last close

    USD1.82

    ▲ 0.12 (7.06%)

  • Sectors

    Sectors

  • Thematics

    Thematics

    View All Thematics

    Latest

  • Audiovisual

    Audiovisual

    View All Audiovisual

    Latest

Epwin Group (AIM: EPWN)

Last close As at 21/11/2024

GBP1.07

▲ −1.00 (−0.93%)

Market capitalisation

GBP149m

Epwin Group supplies functional, low-maintenance exterior building products (including windows, doors, roofline and rainwater goods) into a number of UK market segments and is a modest exporter.

Epwin is exposed to both repair, maintain, improve (RMI, c 70% revenue) and new build (c 30%) in the UK housing market. Despite the expected weakness in new build, demand from the RMI market has remained more resilient with some optimistic signals beginning to emerge from new build for 2024.

Latest Insights

View More

Industrials | Update

Epwin Group — Third FY24 EPS uplift this year

Industrials | Flash note

Epwin Group — Robust H1 performance in tough markets

Industrials | Update

Epwin Group — Second earnings uplift this year after results exceed

Industrials | Update

Epwin Group — Solid H223 leads to useful earnings upgrade
Visit Website

Sector

Industrials

Equity Analyst

Andy Murphy

Andy Murphy

Director, Financials & Industrials

Key Management

  • Chris Empson

    FD

  • Jon Bednall

    CEO

Balance Sheet

Forecast net debt (£m)

18.5

Forecast gearing ratio (%)

18

Share Price Performance

Price Performance
% 1M 3M 12M
Actual 1.9 18.9 60.9
Relative 5.5 21.9 48.9
52 week high/low 108.0p/66.5p

Financials

Epwin Group’s H124 results were robust, with management navigating inflationary pressures well. That said, we have reduced our revenue estimates reflecting the H1 performance, maintained underlying operating profit estimates and raised EPS forecasts due to the impact of the increased share buyback programme. Long-term, well-established growth trends imply that Epwin is well-placed to leverage increasing demand for its energy-efficient and low-maintenance building products. The company offers an attractive investment case with the potential for uplifts from additional self-funded M&A. The extended share buyback programme should help support the share price.

Y/E Dec Revenue (£m) EBITDA (£m) PBT (£m) EPS (fd) (p) P/E (x) P/CF (x)
2022A 355.8 41.6 16.5 8.84 12.1 N/A
2023A 345.4 50.1 18.0 9.58 11.2 N/A
2024E 326.2 43.8 19.3 10.43 10.3 N/A
2025E 336.0 44.0 19.5 10.87 9.8 N/A

Research

Flash note

Industrials

Epwin Group — Robust H1 performance in tough markets

Update

Industrials

Epwin Group — Second earnings uplift this year after results exceed

Industrials

Update

Epwin Group — Third FY24 EPS uplift this year

Update

Industrials

Epwin Group — Solid H223 leads to useful earnings upgrade

Update

Industrials

Epwin Group — Strategic progress in tough markets

Update

Industrials

Epwin Group — Solid results highlight management action

Update

Industrials

Epwin Group — On course to hit full-year expectations

Update

Industrials

Epwin Group — Raised estimates and margin upside potential

Outlook

Industrials

Epwin Group — The best is yet to come

Update

Industrials

Epwin Group — Expectations raised

Update

Industrials

Epwin Group — Good end to FY20 and start to FY21
View All

Thematics

thematic

Industrials

The art of measurement – Challenges in metrology

thematic

Industrials

Deutsches Eigenkapitalforum (EKF) 2023 industrials

thematic

Industrials

The long and winding road

thematic

Industrials

Quantum computing: A booming industry
View All

Subscribe to Edison

Get access to the very latest content matched to your personal investment style.

Sign up for free