Main menu
Edison Group
  • Home
  • Equities

    Equities

    View All Equities

    Equities by Sector

    IRLAB Therapeutics

    MCap

    SEK653m

    Last close

    SEK14.10

    ▲ 1.50 (11.90%)

    VolitionRx

    MCap

    USD51m

    Last close

    USD0.60

    ▲ 0.05 (9.82%)

    Portobello SpA

    MCap

    EUR12m

    Last close

    EUR2.38

    ▲ 0.20 (9.17%)

  • Sectors

    Sectors

  • Thematics

    Thematics

    View All Thematics

    Latest

  • Audiovisual

    Audiovisual

    View All Audiovisual

    Latest

Nabaltec (XETRA: NTG)

Last close As at 04/11/2024

EUR14.40

▲ 0.20 (1.41%)

Market capitalisation

EUR125m

Nabaltec develops, manufactures and distributes environmentally friendly, specialised products based primarily on aluminium hydroxide and aluminium oxide. It is one of the world’s leading suppliers of functional fillers for flame retardants.

Nabaltec’s growth is driven by high-growth end-use markets. Its flame-retardant wiring is increasingly becoming more important due to the high growth of data centres, AI, renewable energy and increases in fire safety regulations. The company will also benefit from increased demand for EVs, with the push towards net-zero carbon, with its lithium-ion battery separator coating and filler/adhesive product aiding in thermal management.

Latest Insights

View More

Industrials | Flash note

Nabaltec — Increasing profitability and margins

Industrials | Initiation

Nabaltec — High-tech white powders

Industrials | Update

Nabaltec — Getting back to pre-pandemic performance

Industrials | Update

Nabaltec — Recovery underway
Visit Website

Sector

Industrials

Equity Analyst

Andrew Keen

MD - Head of Content, Energy & Resources, Industrials

Harry Kilby

Analyst

Key Management

  • Günther Spitzer

    CFO

  • Johannes Heckmann

    CEO

Balance Sheet

Forecast net debt (€m)

7.8

Forecast gearing ratio (%)

N/A

Share Price Performance

Price Performance
% 1M 3M 12M
Actual (3.4) (6.6) (1.4)
Relative (2.1) (9.4) (23.4)
52 week high/low €19.4/€12.4

Financials

Nabaltec is a global producer of functional fillers and specialty alumina, serving a wide range of growing end-uses including halogen-free flame retardants and electric vehicle (EV) battery separators. Nabaltec recorded revenue and EBIT growth of 2.2% and 28.1% y-o-y respectively in its H124 results, while achieving an increase in its EBIT margin from 8.1% in H123 to 9.9% in H124. We value Nabaltec using a 50:50 blend of a DCF valuation (€30.9/share) and an EV/EBITDA 2024/25 multiple blend valuation (€29.0/share) for a combined valuation of €29.9/share.

Y/E Dec Revenue (€m) EBITDA (€m) PBT (€m) EPS (fd) (c) P/E (x) P/CF (x)
2022A 218.8 42.4 27.5 299.72 4.7 3759.9
2023A 200.1 31.0 16.1 129.75 10.9 6029.7
2024E 204.1 31.4 15.8 127.49 11.1 4816.5
2025E 212.3 34.2 16.7 134.66 10.5 4388.3

Research

Initiation

Industrials

Nabaltec — High-tech white powders

Update

Industrials

Nabaltec — Getting back to pre-pandemic performance

Industrials

Flash note

Nabaltec — Increasing profitability and margins

Update

Industrials

Nabaltec — Recovery underway

Update

Industrials

Nabaltec — Still profitable despite difficult environment

Update

Industrials

Nabaltec — Investment in US for medium-term growth

Update

Industrials

Nabaltec — Margin expansion sustained

Update

Industrials

Nabaltec — Shift to higher-margin products

Update

Industrials

Nabaltec — Record revenues despite US shutdown

Update

Industrials

Nabaltec — Record H117 performance; guidance raised

Initiation

Industrials

Nabaltec — Making everyday life safer

Thematics

thematic

Industrials

The art of measurement – Challenges in metrology

thematic

Industrials

Deutsches Eigenkapitalforum (EKF) 2023 industrials

thematic

Industrials

The long and winding road

thematic

Industrials

Quantum computing: A booming industry
View All

Subscribe to Edison

Get access to the very latest content matched to your personal investment style.

Sign up for free