Main menu
Edison Group
  • Home
  • Equities

    Equities

    View All Equities

    Equities by Sector

    Quadrise

    MCap

    GBP41m

    Last close

    GBP0.02

    ▲ 0.35 (17.95%)

    Substrate AI

    MCap

    EUR15m

    Last close

    EUR0.14

    ▲ 0.01 (7.69%)

    Games Workshop Group

    MCap

    GBP4,416m

    Last close

    GBP137.30

    ▲ 2,020.00 (17.25%)

  • Sectors

    Sectors

  • Thematics

    Thematics

    View All Thematics

    Latest

  • Audiovisual

    Audiovisual

    View All Audiovisual

    Latest

CI Games (WSE: CIG)

Last close As at 25/11/2024

PLN1.44

▲ 0.01 (0.70%)

Market capitalisation

PLN271m

Founded in 2002, CI Games is a Warsaw-based developer and publisher of AAA multi-platform video games for a global audience. It specialises in first person shooter and action-driven titles and owns IP including the Sniper: Ghost Warrior and Lords of the Fallen franchises.

The $200bn games industry is undergoing a correction after years of robust growth. High historical investment levels have resulted in many genres becoming over competitive, while consumers are being more selective. We are seeing consolidation and redundancies as the industry reshapes. However, a return to growth is expected in 2024 and with lower investment trimming the number of new game releases, the competitive landscape should ease somewhat.

Latest Insights

View More

TMT | Update

CI Games — Strategic roadmap to 2028

TMT | Outlook

CI Games — Back on track following headline launch

TMT | Flash note

CI Games — Strong momentum following LotF launch

TMT | Flash note

CI Games — Ready for a transformational journey
Visit Website

Sector

TMT

Equity Analyst

Dan Ridsdale

Head of Technology

Katherine Thompson

Key Management

  • David Broderick

    CFO

  • Marek Lech Tymiński

    CEO

Balance Sheet

Forecast net debt (PLNm)

N/A

Forecast gearing ratio (%)

N/A

Share Price Performance

Price Performance
% 1M 3M 12M
Actual (6.6) (9.6) (50.0)
Relative (4.8) (1.5) (49.4)
52 week high/low 3.1gr/1.4gr

Financials

CI Games outlined its updated strategy to 2028 at its H124 results. The strategy focuses on greater efficiencies to produce higher-quality games, while growing its audience base, and includes three major releases. Centralised project management should result in greater efficiencies realised through cross-studio talent sharing and a more player-first focus. The interim results showed the positive contribution from the Lords of the Fallen 2023 release, with 162% revenue growth and a swing back to profitability with an EBITDA margin of 65%. We believe key milestones will be partnership announcements, like the Epic Games deal for Project III, alongside game development updates.

Y/E Dec Revenue (PLNm) EBITDA (PLNm) PBT (PLNm) EPS (fd) (gr) P/E (x) P/CF (x)
2022A 56.7 16.1 11.4 4.70 31.5 8.5
2023A 245.0 97.6 26.3 10.54 14.0 3.8
2024E N/A N/A N/A N/A N/A N/A
2025E N/A N/A N/A N/A N/A N/A

Research

Outlook

TMT

CI Games — Back on track following headline launch

Flash note

TMT

CI Games — Strong momentum following LotF launch

TMT

Update

CI Games — Strategic roadmap to 2028

Flash note

TMT

CI Games — Ready for a transformational journey

Flash note

TMT

CI Games — Encouraging lead indicators and a robust Q1

Update

TMT

CI Games — Smooth operator

Flash note

TMT

CI Games — Q122 shows continuing progress

Flash note

TMT

CI Games — Considering a London dual listing

edison tv

TMT

CI Games – executive interview

Update

TMT

CI Games — Four pillar growth strategy

Update

TMT

CI Games — Strong Q321 update, third title in development
View All

Further insights

insight

TMT

CI Games: EKF 2023 QuickView

Thematics

thematic

TMT

MediaWatch – One step forward, two steps back

thematic

TMT

MediaWatch – Encouragements and frustrations

thematic

TMT

MediaWatch – Glimpses of positivity

thematic

TMT

MediaWatch – Rinse and repeat
View All

Subscribe to Edison

Get access to the very latest content matched to your personal investment style.

Sign up for free