Main menu
Edison Group
  • Home
  • Equities

    Equities

    View All Equities

    Equities by Sector

    Good Life Plus

    MCap

    GBP12m

    Last close

    GBP0.02

    ▲ 0.40 (22.86%)

    KEFI Gold and Copper

    MCap

    GBP39m

    Last close

    GBP0.01

    ▲ 0.11 (20.00%)

    OSE Immunotherapeutics

    MCap

    EUR132m

    Last close

    EUR6.14

    ▲ 0.68 (12.45%)

  • Sectors

    Sectors

  • Investment Strategy

    Investment Strategy

    View All

    Latest

  • Thematics

    Thematics

    View All Thematics

    Latest

  • Audiovisual

    Audiovisual

    View All Audiovisual

    Latest

Dar Global (LSE: DAR)

Last close As at 02/07/2024

USD3.68

▲ 0.10 (2.79%)

Market capitalisation

USD670m

Dar Global is a highly differentiated international real estate business. It focuses predominantly on real estate projects comprising second homes for internationally mobile customers, in some of the most desirable locations across the GCC and Europe.

The collective wealth of high-net-worth and ultra-high-net-worth individuals grew by 7.1% pa in the three years to 2021 and over 5% pa in the seven years to 2022, despite declines in 2018 and 2022 (source: Knight Frank). The concentration of wealth is expected to continue to grow, implying that the percentage of the population that enjoys such wealth is likely to have doubled in the 10 years to 2026 in many countries and regions.

Latest Insights

View More

Real Estate | Update

Dar Global — £200m Aston Martin branded residence unveiled

Industrials | Update

Dar Global — Demand underpins high-end branded offering

Real Estate | Flash note

Dar Global — Initial FY23 results exceed revised guidance

Real Estate | Flash note

Dar Global — 2023 revenue and profit surprise
Visit Website

Sector

Real Estate

Equity Analyst

Andy Murphy

Andy Murphy

Director, Financials & Industrials

Key Management

  • Shivaraman Iyer

    CFO

  • Ziad El Chaar

    CEO

Balance Sheet

Forecast net debt (US$m)

316.8

Forecast gearing ratio (%)

60

Share Price Performance

Price Performance
% 1M 3M 12M
Actual 0.0 1.1 0.8
Relative 1.3 (2.4) (9.0)
52 week high/low US$3.7/US$3.6

Financials

Dar Global’s latest luxury branded residential project, its first with Aston Martin, fits well with its strategy and follows its other recent announcements including its initiative in the Maldives with Dolce & Gabbana and its geographical expansion into Saudi Arabia. We anticipate that Dar Global will generate a return on equity in the mid-to-high teens across its portfolio in the medium term and, thus, we continue to value the company on a multiple of shareholders’ funds basis at c US$930m (US$5.17 per share), implying c 40% upside. Our forecasts are unchanged but we believe this new project implies that risks are to the upside.

Y/E Dec Revenue (US$m) EBITDA (US$m) PBT (US$m) EPS (fd) (c) P/E (x) P/CF (x)
2022A 80.0 (6.9) (5.2) 0.0 N/A N/A
2023A 360.6 84.8 81.2 23.08 15.9 15.7
2024E 309.4 72.9 70.4 35.20 10.5 9.1
2025E 391.6 94.2 96.7 48.34 7.6 7.0

Research

Edison DarGlobal thumb 02

Update

Industrials

Dar Global — Demand underpins high-end branded offering

Flash note

Real Estate

Dar Global — Initial FY23 results exceed revised guidance

Real Estate

Update

Dar Global — £200m Aston Martin branded residence unveiled

Flash note

Real Estate

Dar Global — 2023 revenue and profit surprise
Edison DarGlobal thumb 02

Flash note

Real Estate

Dar Global — Geographical expansion into Saudi Arabia
Edison DarGlobal thumb 05

Initiation

Real Estate

Dar Global — More luxury brand retailer than housebuilder

Further insights

insight

Real Estate

Seven things investors should know about Dar Global – investing in luxury real estate

Thematics

thematic

Real Estate

South African industrial property fundamentals are strong

thematic

Real Estate

South African retail property funds remain resilient

thematic

Consumer

IPO apocalypse

thematic

TMT

ESG, moving beyond the box tick
View All

Subscribe to Edison

Get access to the very latest content matched to your personal investment style.

Sign up for free