Epwin Group (AIM: EPWN)

Last close As at 21/11/2024

GBP1.07

−1.00 (−0.93%)

Market capitalisation

GBP149m

Epwin Group supplies functional, low-maintenance exterior building products (including windows, doors, roofline and rainwater goods) into a number of UK market segments and is a modest exporter.

Epwin is exposed to both repair, maintain, improve (RMI, c 70% revenue) and new build (c 30%) in the UK housing market. Despite the expected weakness in new build, demand from the RMI market has remained more resilient with some optimistic signals beginning to emerge from new build for 2024.

Latest Insights

View More

Industrials | Update

Epwin Group — Third FY24 EPS uplift this year

Industrials | Flash note

Epwin Group — Robust H1 performance in tough markets

Industrials | Update

Epwin Group — Solid H223 leads to useful earnings upgrade

Sector

Industrials

Equity Analyst

Andy Murphy

Andy Murphy

Director, Financials & Industrials

Key Management

  • Chris Empson

    FD

  • Jon Bednall

    CEO

Balance Sheet

Forecast net debt (£m)

18.5

Forecast gearing ratio (%)

18

Share Price Performance

Price Performance
% 1M 3M 12M
Actual 1.9 18.9 60.9
Relative 5.5 21.9 48.9
52 week high/low 108.0p/66.5p

Financials

Epwin Group’s H124 results were robust, with management navigating inflationary pressures well. That said, we have reduced our revenue estimates reflecting the H1 performance, maintained underlying operating profit estimates and raised EPS forecasts due to the impact of the increased share buyback programme. Long-term, well-established growth trends imply that Epwin is well-placed to leverage increasing demand for its energy-efficient and low-maintenance building products. The company offers an attractive investment case with the potential for uplifts from additional self-funded M&A. The extended share buyback programme should help support the share price.

Y/E Dec Revenue (£m) EBITDA (£m) PBT (£m) EPS (fd) (p) P/E (x) P/CF (x)
2022A 355.8 41.6 16.5 8.84 12.1 N/A
2023A 345.4 50.1 18.0 9.58 11.2 N/A
2024E 326.2 43.8 19.3 10.43 10.3 N/A
2025E 336.0 44.0 19.5 10.87 9.8 N/A

Update

Industrials

Epwin Group — Positive trading tone into Q4

Update

Industrials

Epwin Group — Rising activity levels as H1 closes

Update

Industrials

Epwin Group — Resuming operations

Update

Industrials

Epwin Group — Responding to COVID-19

Update

Industrials

Epwin Group — Making progress in soft markets

Update

Industrials

Epwin Group — Improving ongoing business footprint

Update

Industrials

Epwin Group — In-line year-end update

Update

Industrials

Epwin Group — Some positive trading aspects in lower H1

Update

Industrials

Epwin Group — Existing guidance maintained

Update

Industrials

Epwin Group — Doing a decent job in tough markets

Update

Industrials

Epwin Group — FY17 in line with expectations

research

Industrials

Epwin Group — FY17 starts in line with expectations

Outlook

Industrials

Epwin Group — Good progress, cautious outlook

Update

Industrials

Epwin Group — Update 7 February 2017

research

Industrials

Epwin Group — Update 28 September 2016

Update

Industrials

Epwin Group — Update 27 September 2016

Update

Industrials

Epwin Group — Update 18 August 2016

Update

Industrials

Epwin Group — Update 4 May 2016

Update

Industrials

Epwin Group — Update 7 January 2016

Update

Industrials

Epwin Group — Update 3 November 2015