Intralot (ASE: INLOT)

Last close As at 22/11/2024

EUR0.88

0.01 (1.15%)

Market capitalisation

EUR532m

Intralot is a leading gaming technology and services provider with 52 live contracts across 39 countries.

Equity proposition

Intralot has an integrated offering covering lottery, betting, interactive gaming and ancillary services. This enables Intralot to service clients across the gaming ecosystem, from government authorities to private operators, as well as operating its own gaming licence. With proprietary technology powering activities and driving innovation, Intralot is well-positioned to capitalise on the major growth opportunities in regulated gaming markets globally.

There are five key strengths underpinning the Intralot investment case.

  1. Intralot enjoys long-term contracts, typically up to 10 years although many contracts are extended further, with a current weighted average term of 15 years. This provides revenue visibility and supports strategic planning and the management of profitability and cash flow.
  2. Intralot has built geographic diversification across 39 countries, with 52 live contracts. This mitigates reliance on any single market.
  3. Since 2008, Intralot has delivered an impressive 89% contract renewal rate, demonstrating the stickiness of its customer relationships and the strength of its solutions. High barriers to entry, such as regulation and the cost to build platforms, and switching costs help secure contract renewals over the long term. Intralot’s next-generation technology provides flexible, scalable and secure software for retail and online environments. These enable best-of-breed strategies, fast configuration of new content and cloud-ready technologies for clients.
  4. Intralot is focused on regulated gaming markets globally, which provide clarity to the gaming operators on market structure and the rules of engagement with retail customers. The global gaming markets are estimated to grow at a 4.5% revenue CAGR over 2022 to 2028. There are opportunities in the US as 12 state lottery contracts (that are not currently clients of Intralot) open for bidding over the next three years. These could provide a meaningful boost to Intralot’s growth, if successful in the bidding. Furthermore, the opening of more US states as they regulate could provide a tailwind for Intralot’s services.
  5. Intralot has undergone an operational restructuring, delivering substantially improved profitability. Over the past three years, EBITDA has shown double-digit growth while margins have expanded from 12.2% in 2019 to an expected 36% in 2023, demonstrating the success of strategic initiatives.

With its integrated offering, global footprint, long-term contracts, next-generation technology, growth exposure and improved margins, Intralot represents a compelling investment case in the regulated global gaming industry.

Latest Insights

View More

Sector

Consumer

Equity Analyst

Russell Pointon

Russell Pointon

Director of Content, Consumer and Media

Key Management

  • Andreas Chrysos

    CFO

  • Chrysostomos Sfatos

    Deputy CEO

  • Nikolaos Nikolakopoulos

    CEO

  • Sokratis Kokkalis

    Chairman

Balance Sheet

Forecast net debt (€m)

300.8

Forecast gearing ratio (%)

592

Share Price Performance

Price Performance
% 1M 3M 12M
Actual (20.6) (22.1) (4.5)
Relative (16.1) (18.4) (12.6)
52 week high/low €1.3/€0.9

Financials

Intralot reported better year-on-year growth in revenue and EBITDA in Q224 than Q124, although foreign currency headwinds – notably from Argentina and Turkey – continued to dampen reported growth rates. Post period end, Intralot signed three-year contract extensions in the Netherlands and Ireland, highlighting the strength of its offering. In addition to retaining clients, the company is proactive in attempting to win a number of new contracts in North America and Australia.

Y/E Dec Revenue (€m) EBITDA (€m) PBT (€m) EPS (fd) (c) P/E (x) P/CF (x)
2022A 343.9 122.9 16.3 (0.89) N/A 2.1
2023A 348.6 129.5 26.1 0.67 131.3 3.6
2024E 352.2 132.1 37.4 1.67 52.7 5.3
2025E 365.8 142.6 51.8 3.25 27.1 4.4

Research

thematic

Consumer

ConsumerWatch – Falling into the fall

thematic

Consumer

ConsumerWatch – Making the most of the summer

thematic

Consumer

ConsumerWatch – A Spring in the step

thematic

Consumer

ConsumerWatch – January sales

thematic

Consumer

ConsumerWatch – Bargains galore

thematic

Consumer

IPO apocalypse

thematic

Consumer

Food tech – At the forefront of food innovation

thematic

TMT

ESG, moving beyond the box tick

thematic

Consumer

ConsumerWatch – Value emerging

thematic

Consumer

Circular economy business models

thematic

Consumer

Moving from a vegan January to a sustainable one

thematic

Consumer

The growth of UK food ordering and delivery platform

thematic

Consumer

Meating Demand – The lean, green money-making machine

thematic

Consumer

Illuminator: August Update

thematic

Consumer

Deutsche Börse Eigenkapitalforum 2014 Research Guide