OSE Immunotherapeutics (OSE) is based in Nantes and Paris in France and is listed on the Euronext Paris exchange. It is developing immunotherapies for the treatment of solid tumours and autoimmune diseases and has established several partnerships with large pharma companies.
OSE has products in development for both immunooncology and immuno-inflammation indications. As a result, the R&D pipeline is diversified and the outlook does not depend on developments in any specific subsector.
Healthcare |
Update
Healthcare |
Update
Healthcare |
Flash note
Healthcare |
Flash note
Dominique Costantini
Chairman
Nicolas Poirier
CEO
Forecast net cash (€m)
35.2
Forecast gearing ratio (%)
N/A
% | 1M | 3M | 12M |
---|---|---|---|
Actual | (12.0) | 18.5 | 86.8 |
Relative | (7.0) | 23.0 | 88.2 |
52 week high/low | €10.7/€3.2 |
OSE Immunotherapeutics’ final analysis of the CoTikiS trial in ulcerative colitis (UC) confirmed that Lusvertikimab met the primary endpoint with statistical significance, highlighting its potential to offer a clinically meaningful solution for the condition. In our view, this marks a positive step forward for the candidate, which, to our knowledge, has a unique mechanism of action to address chronic inflammatory and autoimmune diseases. We believe that OSE plans to advance this programme to the next stages of development (Phase IIb or Phase III) once a partner is onboard. Based on the encouraging full results, we have increased our probability of success for Lusvertikimab in UC to 35% (from 17%), resulting in a valuation upgrade for OSE to €541.2m or €24.8/share (from €465.7m or €21.3/share previously).
Y/E Dec | Revenue (€m) | EBITDA (€m) | PBT (€m) | EPS (c) | P/E (x) | P/CF (x) |
---|---|---|---|---|---|---|
2022A | 18.3 | (15.0) | (18.0) | (95.86) | N/A | N/A |
2023A | 2.2 | (19.6) | (23.2) | (117.58) | N/A | N/A |
2024E | 98.5 | 66.7 | 64.5 | 280.20 | 3.1 | 3.1 |
2025E | 86.3 | 53.3 | 50.9 | 233.23 | 3.7 | 3.7 |