S&U (LSE: SUS)

Last close As at 02/07/2024

GBP19.00

40.00 (2.15%)

Market capitalisation

GBP230m

S&U’s Advantage motor finance business lends on a simple HP basis to lower- and middle-income groups that may have impaired credit records restricting access to mainstream products. It has c 65,000 customers. The Aspen property bridging business has been developing since its launch in 2017.

Against a backdrop of improving UK consumer confidence, industry data in early 2024 indicate a stabilisation in used car prices and a pick-up in transactions. However, the FCA industry-wide review into customer forbearance and affordability is negatively affecting profitability at Advantage as it takes a cautious approach until discussions with the regulator are finalised. UK residential property market data continue to improve as inflation and mortgage rates have moderated, providing a positive trading environment for Aspen.

Latest Insights

View More

Financials | Update

S&U — Elevated regulatory impact

Financials | Outlook

S&U — PBT ahead, encouraging volume trends

Financials | Update

S&U — Impairments drag FY24 PBT, moderation in FY25

Financials | Update

S&U — Maintaining cautious approach

Sector

Financials

Equity Analyst

Rob Murphy

Managing Director, Financials and Investment Trusts

Martyn King

Martyn King

Director, Financials

Key Management

  • Anthony Coombs

    Executive Chairman of the Board

  • Chris Redford

    FD

Balance Sheet

Forecast net cash (£m)

245.5

Forecast gearing ratio (%)

N/A

Share Price Performance

Price Performance
% 1M 3M 12M
Actual (6.0) 4.1 (16.0)
Relative (4.8) 0.5 (24.1)
52 week high/low 2450.0p/1800.0p

Financials

The Q125 trading update disclosed increased pressure as S&U steers cautiously through the changing regulatory landscape. The payment rate in the Advantage motor finance business fell to 87.7% from an average 92.1% in FY24, which led to group PBT falling 34% to £6.9m from higher impairments. The negative effects will likely have an impact on future quarters as management expects discussions with the FCA to conclude only in H2 CY24 and lending criteria were tightened at end Q1. On the positive side, demand remains strong, with applications at a record high. Moreover, the Aspen bridging business continues to grow rapidly, with Q1 PBT up by 36% y-o-y to a record £1.45m. We have cut our estimates for FY25 EPS by 22% to 179p and FY26 EPS by 15% to 223p for an RoE of 11%.

Y/E Jan Revenue (£m) EBITDA (£m) PBT (£m) EPS (fd) (p) P/E (x) P/CF (x)
2023A 102.7 49.4 41.4 277.5 6.8 N/A
2024A 115.4 49.2 33.6 209.3 9.1 N/A
2025E 123.3 48.5 29.0 179.3 10.6 N/A
2026E 130.3 57.5 36.2 223.4 8.5 N/A

Research

Update

Financials

S&U — H1 growth ahead of expectations

Update

Financials

S&U — Positive update despite macro uncertainties

Outlook

Financials

S&U — Seeing recovery and adapting to grow

Update

Financials

S&U — FY22 profit beat and positive outlook

Update

Financials

S&U — Upbeat update

Update

Financials

S&U — H122 ahead of expectation and outlook good

Update

Financials

S&U — Reduced impairments underpin increased profit

Update

Financials

S&U — Strong start to the year

Outlook

Financials

S&U — Ready to meet unlocked demand

Update

Financials

S&U — Planning for a significant rebound

Update

Financials

S&U — Looking towards a resumption of growth

Update

Financials

S&U — Adapting to the new environment

Update

Financials

S&U — Still in profit and tentative positive trends

Update

Financials

S&U — Covid-19 impacts but ready to resume progress

Update

Financials

S&U — Sound liquidity, positive near-term cash flow

Update

Financials

S&U — Encouraging year-end update

Update

Financials

S&U — Resilient amid softer sentiment and economy

Update

Financials

S&U — Advantage growth resumes

Update

Financials

S&U — Trading update confirms positive trends

Flash note

Financials

S&U — Encouraging update

Outlook

Financials

S&U — Adjusting to prevailing conditions

Update

Financials

S&U — Lending discipline tempers pace of growth

Update

Financials

S&U — Trading broadly in line

Update

Financials

S&U — Positioning for sustainable growth

Update

Financials

S&U — Good loan growth and credit experience on track

Update

Financials

S&U — Strong loan growth continues

Outlook

Financials

S&U — Strong growth, cautious approach

Update

Financials

S&U — Update 13 February 2017

Update

Financials

S&U — Update 15 December 2016

Update

Financials

S & U — Update 12 October 2016

Update

Financials

S&U — Update 20 May 2016

edison tv

Financials

Executive Interview – S&U

thematic

Consumer

IPO apocalypse

thematic

TMT

ESG, moving beyond the box tick

thematic

Financials

Revisiting IPOs in London

thematic

Financials

IFRS 16

thematic

Financials

DACH Industrial & Logistic Property

thematic

Financials

Time value of money

thematic

Financials

Cash flow

thematic

Financials

Enterprise versus equity valuation

thematic

Financials

Deutsche Börse’s Scale

thematic

Financials

Price to earnings ratio

thematic

Consumer

Deutsche Börse Eigenkapitalforum 2014 Research Guide