Wheaton Precious Metals is the world’s pre-eminent ostensibly precious metals streaming company, with over 30 high-quality precious metals streams and early deposit agreements over mines in Mexico, Canada, Brazil, Chile, the US, Argentina, Peru, Sweden, Greece, Portugal and Colombia.
Using a capital asset pricing-type model, whereby we discount cash flows at a nominal 9% per year, our ‘terminal’ valuation of Wheaton in FY27 is US$57.01/share at relatively conservative precious metals’ prices and assuming zero long-term growth in real cash flows per share thereafter (which is unlikely). If we instead assume 7.4% pa long-term growth in cash flows (ie the compound average annual gold price growth rate since 1967), our valuation increases manyfold to US$136.28/share. Q324 results are scheduled for 7 November.
Metals & Mining |
Update
Metals & Mining |
Update
Metals & Mining |
Update
Metals & Mining |
Update
Emma Murray
Director of investor relations
Gary D. Brown
CFO
Patrick Drouin
SVP, Investor Relations
Randy V. J. Smallwood
CEO
Forecast net cash (US$m)
718.5
Forecast gearing ratio (%)
N/A
% | 1M | 3M | 12M |
---|---|---|---|
Actual | (4.1) | 4.8 | 39.9 |
Relative | (4.9) | (3.5) | 13.1 |
52 week high/low | C$94.7/C$52.9 |
Wheaton Precious Metals’ (WPM’s) Q324 results, announced 7 November, showed a less than 1% variance for the quarter relative to our forecasts at the earnings level. Notably, however, three mines (Constancia, Stillwater and Voisey’s Bay) outperformed our expectations in terms of production but underperformed in terms of sales. This arguably sets up the potential for a rebound in Q4 when Wheaton’s streaming partners traditionally flush through sales ahead of the end of the financial year. Note that, at current metals prices, our EPS forecast for FY25 would be US$1.68 per share compared to the base case of US$1.23 per share.
Y/E Dec | Revenue (US$m) | EBITDA (US$m) | PBT (US$m) | EPS (c) | P/E (x) | P/CF (x) |
---|---|---|---|---|---|---|
2022A | 1065.1 | 735.2 | 505.4 | 112.0 | 56.9 | 39.0 |
2023A | 1016.0 | 719.7 | 533.4 | 118.0 | 54.0 | 39.8 |
2024E | 1308.6 | 1002.4 | 773.6 | 145.0 | 44.0 | 28.1 |
2025E | 1320.2 | 957.6 | 651.0 | 123.0 | 51.9 | 30.1 |