Fluence Corporation — A quieter Q2

Fluence Corporation — A quieter Q2

Following a record Q1, Fluence had a quieter Q2. A shortfall in new recurring deals and delays at San Quintin lead us to trim our forecasts. Nevertheless, we see a recovery in H2. With a record backlog, healthy prospects in China and the Ivory Coast project set to ramp, growth should rebound. The commitment to reach positive EBITDA in Q4 remains intact.

Analyst avatar placeholder

Written by

Fluence Corporation

A quieter Q2

Q2 results

General industrials

5 August 2019

Price

A$0.46

Market cap

A$247m

A$0.709/US$

Net cash (US$m) at end 2018

38.4

Shares in issue

538m

Free float

60%

Code

FLC

Primary exchange

ASX

Secondary exchange

N/A

Share price performance

%

1m

3m

12m

Abs

6.9

3.3

20.8

Rel (local)

5.3

(2.9)

11.6

52-week high/low

A$0.6

A$0.3

Business description

Fluence is a global supplier of water and wastewater treatment solutions. Its decentralised products provide municipal customers with ‘plug and play’ solutions that are quicker to deploy and substantially cheaper than traditional alternatives.

Next event

Q319 trading update

October 2019

Analysts

Dan Gardiner

+44 (0)20 3077 5700

Dario Carradori

+44 (0)20 3077 5700

Graeme Moyse

+44 (0)20 3077 5700

Fluence Corporation is a research client of Edison Investment Research Limited

Following a record Q1, Fluence had a quieter Q2. A shortfall in new recurring deals and delays at San Quintin lead us to trim our forecasts. Nevertheless, we see a recovery in H2. With a record backlog, healthy prospects in China and the Ivory Coast project set to ramp, growth should rebound. The commitment to reach positive EBITDA in Q4 remains intact.

Year end

Revenue (US$m)

Adj. EBITDA* (US$m)

EPS*
(c)

EV/revenue
(x)

EV/EBITDA
(x)

P/E
(x)

12/17

33.2

(23.6)

(7.0)

4.0

N/A

N/A

12/18

101.1

(8.5)

(2.5)

1.3

N/A

N/A

12/19e

120.0

(7.5)

(1.8)

1.1

N/A

N/A

12/20e

207.3

5.7

0.6

0.6

23.0

52.7

Note: *EBITDA and EPS are normalised, excluding amortisation of acquired intangibles, exceptional items and share-based payments.

A quieter Q2

Fluence received $223m in new orders in Q1. Q2 bookings were a more modest $19m, primarily comprising a $10m desalination contract in Brazil (see our flash note, $10m desalination contract win) and Fluence acknowledged a slowdown in new recurring revenue deals. Sales also fell y-o-y to $11.3m as revenue recognition from San Quintin is on hold while the project is refinanced (a $4.5m impact; see below). Given their complexity, delays in landing deals and recognising revenue are not uncommon. Revenue generation should resume at San Quintin by Q4.

SPS: Nirobox shortfall, but China remains healthy

The company is cutting its FY19 smart product solution (SPS) revenue guidance from $44m to $26m as a result of a slowdown in Nirobox orders. The company had anticipated that the $10m Brazilian desalination contract would be Nirobox based and delays in signing new recurring revenue contracts (where Nirobox is also prominent) account for the rest of the cut. The admission that large customers are still opting for bespoke rather than standardised technology suggests the market will take time to evolve. Growth expectations for Aspiral and SUBRE are unchanged. Fluence states that it is close to signing further multi-year Aspiral deals in China and plans to substantially increase production by the end of FY19.

At an inflection point?

The combination of delays and Nirobox leads us to cut our FY19 and FY20 sales forecasts by 21% and 22%, respectively (see Exhibit 3). However, even with these cuts, Fluence should still grow healthily in both years. Assuming revenues of $20m from the Ivory Coast, the quarterly sales run rate should improve sharply by Q419, turning both EBITDA and cash flow positive. The release of delayed San Quintin disbursements could boost Q4 cash flow by a further $5m.

Valuation: Substantial upside

In our view, Fluence’s value is primarily underpinned by the long-term prospects for its SPS products. Demand for decentralised water and wastewater treatment solutions is rising and its proprietary technology has the potential to deliver higher-margin revenue streams with greater visibility. Our DCF-based valuation approach, which reflects long-term potential, falls to A$0.70 per share (from A$0.75/share) on lower forecasts, but still implies 50% upside to the current share price.

CES revenues should recover in H219

We have highlighted in previous notes (see Time for better treatment?) the difficulty in accurately forecasting Fluence’s business given its order book and revenues are dominated by large, lumpy custom engineered solution (CES) contracts. Q2 underlined this issue – delays at San Quintin reduced revenue by $4.5m (c 30%). Here the cause was a minority equity partner on the project failing to contribute its share of capital, which, in turn, prevented disbursements from the project finance facility run by the North American Development Bank. To resolve the situation, Fluence has agreed in principle to contribute $8.5m to raise its stake in the project to 94%, using funds provided by an additional loan facility from Generate Capital. Finalisation of this agreement is expected by early Q419, with the release of disbursements expected to boost cash flow by $5m.

Nevertheless, with an order backlog at record levels ($278m, 2.2x FY19e sales), revenue should recover in H2. Resumption of San Quintin payments, plus revenue from the desalination contracts in Brazil and Egypt, should drive improved financials. Timing of the ramp in the €165m Ivory Coast contract is likely to be a big swing factor (see “Landmark” €165m contract win). Assuming financial close by the end of Q3, Fluence expects to recognise ‘up to’ $20m of revenue in Q419 and $80m in FY20. While additional deals are expected to be signed by the year end, these are unlikely to be revenue generating until FY20.

Nirobox shortfall

Fluence’s proprietary containerised water treatment product, Nirobox, has enjoyed significant success over the last 18 months. It has been deployed in the US, Egypt, the Bahamas and South Africa, and generated revenues of c $19m in FY18. However, much of its growth in FY19 was predicated on Fluence securing recurring revenue contracts particularly in the industrial sector. A shortfall in deals and the fact that the $10m Brazilian desalination contract (see our flash note, $10m desalination contract win) will now use a customised solution has had an impact on sales. The acknowledgment that some customers continue to prefer bespoke solutions for these larger projects suggests the broader market for containerised solutions will take time to evolve. The introduction two new variants of Nirobox (EcoBox and Niroflex) aims to broaden its appeal, but is unlikely to address the shortfall in the near term.

MABR growth fuelled by Aspiral and China

Growth expectations for Fluence’s membrane aerated biofilm reactor (MABR) based wastewater treatments such Aspiral and SUBRE are unchanged. Following the launch of SUBRE earlier this year and follow-up orders of Aspiral with ITEST in China, we expect revenue to grow more than sixfold in FY19 (Exhibit 1). Fluence indicates that it is close to signing additional multi-year contracts in new Chinese provinces for Aspiral, which may include establishing some final assembly capacity locally. It also expects to increase production substantially by moving to full capacity on the single operating line in its existing Changzhou manufacturing site. The company estimates that at full capacity this line has the potential to generate 7,500 MABR modules annually – equivalent to at least $75m in sales. We forecast MABR sales reaching $35m in FY20.

Exhibit 1: SPS revenue forecast

Exhibit 2: Reducing cash consumption

Source: Fluence data, Edison Investment Research

Source: Fluence data, Edison Investment Research

Exhibit 1: SPS revenue forecast

Source: Fluence data, Edison Investment Research

Exhibit 2: Reducing cash consumption

Source: Fluence data, Edison Investment Research

Forecast changes

The combination of delays to San Quintin and signing new recurring revenue contracts (with a Nirobox element) leads us to cut our FY19 and FY20 sales forecast by 21% and 22%, respectively (see Exhibit 3). Even with these cuts, we forecast revenues to more than double from FY18 levels by FY20.

The resumption of San Quintin payments, revenue from the desalination contracts in Brazil and Egypt, and $20m from the Ivory Coast should combine to drive a sharp improvement in the quarterly sales run rate by Q419. We estimate that revenue per quarter has to reach c $44m to achieve EBITDA break-even and c $48m to be free cash flow positive (see our initiation note, Time for better treatment?, published on 25 September 2018). We forecast free cash flow of $6m in Q4 and $5m ($1.2m per quarter) in FY20 (see Exhibit 2).

Exhibit 3: Changes to forecasts

$m

FY19e

FY20e

Old

New

% change

Old

New

% change

Revenue

CES

103.0

92.0

(10.6)

187.5

154.3

(17.7)

SPS

44.0

26.0

(40.9)

70.0

47.0

(32.9)

Recurring

5.0

2.0

(60.0)

9.0

6.0

(33.3)

Total

152.0

120.0

(21.0)

266.5

207.3

(22.2)

Adjusted EBITDA

(2.3)

(7.5)

N/M

23.0

5.7

(75.0)

Adjusted EPS (c)

(0.8)

(1.8)

N/M

3.8

0.6

(84.2)

Source: Edison Investment Research

Exhibit 4: Financial summary

US$m

2016

2017

2018

2019e

2020e

Year end 31 December

IFRS

IFRS

IFRS

IFRS

IFRS

INCOME STATEMENT

Revenue

 

 

0.8

33.2

101.1

120.0

207.3

Cost of Sales

(2.0)

(27.2)

(66.5)

(89.7)

(159.7)

Gross Profit

(1.2)

6.0

34.6

30.3

47.5

EBITDA

 

 

(8.8)

(23.6)

(8.5)

(7.5)

5.7

Operating Profit (before amort. and except).

 

(9.1)

(24.3)

(11.0)

(10.1)

3.1

Amortisation of acquired intangibles

0.0

0.0

0.0

0.0

0.0

Exceptionals

0.1

(1.2)

(52.7)

0.0

0.0

Share-based payments

0.0

0.0

0.0

0.0

0.0

Reported operating profit

(9.1)

(25.4)

(63.7)

(10.1)

3.1

Net Interest

(0.0)

2.6

0.5

0.3

0.1

Joint ventures & associates (post tax)

0.0

0.0

0.0

0.0

0.0

Exceptionals

0.0

0.0

0.0

0.0

0.0

Profit Before Tax (norm)

 

 

(9.1)

(21.7)

(10.5)

(9.8)

3.2

Profit Before Tax (reported)

 

 

(9.1)

(22.9)

(63.2)

(9.8)

3.2

Reported tax

0.0

(0.7)

(0.4)

0.0

0.0

Profit After Tax (norm)

(9.1)

(22.4)

(10.9)

(9.8)

3.2

Profit After Tax (reported)

(9.1)

(23.6)

(63.6)

(9.8)

3.2

Minority interests

0

0

0

0

0

Discontinued operations

0

0

0

0

0

Net income (normalised)

(9.1)

(22.4)

(10.9)

(9.8)

3.2

Net income (reported)

(9.1)

(23.6)

(63.6)

(9.8)

3.2

Average Number of Shares Outstanding (m)

214

320

440

538

538

EPS - basic normalised (c)

 

 

(4.3)

(7.0)

(2.5)

(1.8)

0.6

EPS - diluted normalised (c)

 

 

(4.3)

(7.0)

(2.5)

(1.8)

0.6

EPS - basic reported (c)

 

 

(4.2)

(7.4)

(14.5)

(1.8)

0.6

Dividend per share (c)

0

0

0

0

0

Revenue growth (%)

204.7

18.7

72.7

Gross Margin (%)

-147.5

18.0

34.2

25.2

22.9

EBITDA Margin (%)

(1,089.3)

(71.1)

(8.4)

(6.3)

2.8

Normalised Operating Margin

(1,126.1)

(73.1)

(10.9)

(8.4)

1.5

BALANCE SHEET

Fixed Assets

 

 

3.2

72.7

43.8

43.6

45.0

Intangible Assets

2.1

60.2

5.6

5.6

5.6

Tangible Assets

1.0

7.1

14.8

14.6

16.0

Investments & other

0.1

5.5

23.4

23.4

23.4

Current Assets

 

 

24.4

131.9

97.7

148.4

138.9

Stocks

0.5

18.5

18.9

37.0

24.8

Debtors

0.7

26.7

33.5

81.6

74.4

Cash & cash equivalents

22.9

75.2

38.7

23.3

33.1

Other

0.3

11.5

6.5

6.5

6.5

Current Liabilities

 

 

(2.5)

(95.9)

(78.7)

(139.0)

(127.6)

Creditors

(1.4)

(27.8)

(47.5)

(79.2)

(74.4)

Tax and social security

0.0

(0.1)

(0.9)

(0.9)

(0.9)

Short term borrowings

0.0

(1.1)

(0.4)

(12.2)

(17.2)

Other

(1.1)

(66.9)

(30.0)

(46.7)

(35.1)

Long Term Liabilities

 

 

(1.0)

(5.1)

(11.7)

(11.7)

(11.7)

Long term borrowings

0.0

0.0

0.0

0.0

0.0

Other long term liabilities

(1.0)

(5.1)

(11.7)

(11.7)

(11.7)

Net Assets

 

 

24.1

103.6

51.1

41.3

44.5

Minority interests

0.0

0.2

1.2

1.2

1.2

Shareholders' equity

 

 

24.1

103.8

52.3

42.5

45.7

CASH FLOW

Op Cash Flow before WC and tax

(8.8)

(23.6)

(8.5)

(7.5)

5.7

Working capital

1.7

(4.8)

(44.1)

(17.0)

3.8

Exceptional & other

0.0

0.2

0.1

0.0

0.0

Tax

0.0

(0.9)

(0.2)

(0.4)

(0.4)

Net operating cash flow

 

 

(7.2)

(29.0)

(52.6)

(24.9)

9.1

Capex

(0.4)

(3.7)

(2.8)

(2.3)

(4.0)

Acquisitions/disposals

(1.0)

50.6

(1.8)

0.0

0.0

Net interest

0.0

0.5

2.7

(0.1)

(0.3)

Equity financing

22.9

31.3

26.2

0.0

0.0

Dividends

0.0

0.0

0.0

0.0

0.0

Other

(0.2)

1.1

(2.4)

0.0

0.0

Net Cash Flow

14.2

50.8

(30.6)

(27.3)

4.8

Opening net debt/(cash)

 

 

(8.5)

(22.9)

(74.0)

(38.4)

(11.0)

FX

0.2

2.1

(4.3)

0.0

0.0

Other non-cash movements

0.0

(1.8)

(0.7)

0.0

0.0

Closing net debt/(cash)

 

 

(22.9)

(74.0)

(38.4)

(11.0)

(15.9)

Source: Company accounts, Edison Investment Research

General disclaimer and copyright

This report has been commissioned by Fluence Corporation and prepared and issued by Edison, in consideration of a fee payable by Fluence Corporation. Edison Investment Research standard fees are £49,500 pa for the production and broad dissemination of a detailed note (Outlook) following by regular (typically quarterly) update notes. Fees are paid upfront in cash without recourse. Edison may seek additional fees for the provision of roadshows and related IR services for the client but does not get remunerated for any investment banking services. We never take payment in stock, options or warrants for any of our services.

Accuracy of content: All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report and have not sought for this information to be independently verified. Opinions contained in this report represent those of the Edison analyst at the time of publication. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations.

Exclusion of Liability: To the fullest extent allowed by law, Edison shall not be liable for any direct, indirect or consequential losses, loss of profits, damages, costs or expenses incurred or suffered by you arising out or in connection with the access to, use of or reliance on any information contained on this note.

No personalised advice: The information that we provide should not be construed in any manner whatsoever as, personalised advice. Also, the information provided by us should not be construed by any subscriber or prospective subscriber as Edison’s solicitation to effect, or attempt to effect, any transaction in a security. The securities described in the report may not be eligible for sale in all jurisdictions or to certain categories of investors.

Investment in securities mentioned: Edison has a restrictive policy relating to personal dealing and conflicts of interest. Edison Group does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Edison may have a position in any or related securities mentioned in this report, subject to Edison's policies on personal dealing and conflicts of interest.

Copyright: Copyright 2019 Edison Investment Research Limited (Edison). All rights reserved FTSE International Limited (“FTSE”) © FTSE 2019. “FTSE®” is a trade mark of the London Stock Exchange Group companies and is used by FTSE International Limited under license. All rights in the FTSE indices and/or FTSE ratings vest in FTSE and/or its licensors. Neither FTSE nor its licensors accept any liability for any errors or omissions in the FTSE indices and/or FTSE ratings or underlying data. No further distribution of FTSE Data is permitted without FTSE’s express written consent.

Australia

Edison Investment Research Pty Ltd (Edison AU) is the Australian subsidiary of Edison. Edison AU is a Corporate Authorised Representative (1252501) of Crown Wealth Group Pty Ltd who holds an Australian Financial Services Licence (Number: 494274). This research is issued in Australia by Edison AU and any access to it, is intended only for "wholesale clients" within the meaning of the Corporations Act 2001 of Australia. Any advice given by Edison AU is general advice only and does not take into account your personal circumstances, needs or objectives. You should, before acting on this advice, consider the appropriateness of the advice, having regard to your objectives, financial situation and needs. If our advice relates to the acquisition, or possible acquisition, of a particular financial product you should read any relevant Product Disclosure Statement or like instrument.

New Zealand

The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are “wholesale clients” for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a “personalised service” and, to the extent that it contains any financial advice, is intended only as a “class service” provided by Edison within the meaning of the FAA (i.e. without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision.

United Kingdom

Neither this document and associated email (together, the "Communication") constitutes or form part of any offer for sale or subscription of, or solicitation of any offer to buy or subscribe for, any securities, nor shall it or any part of it form the basis of, or be relied on in connection with, any contract or commitment whatsoever. Any decision to purchase shares in the Company in the proposed placing should be made solely on the basis of the information to be contained in the admission document to be published in connection therewith.

This Communication is being distributed in the United Kingdom and is directed only at (i) persons having professional experience in matters relating to investments, i.e. investment professionals within the meaning of Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005, as amended (the "FPO") (ii) high net-worth companies, unincorporated associations or other bodies within the meaning of Article 49 of the FPO and (iii) persons to whom it is otherwise lawful to distribute it. The investment or investment activity to which this document relates is available only to such persons. It is not intended that this document be distributed or passed on, directly or indirectly, to any other class of persons and in any event and under no circumstances should persons of any other description rely on or act upon the contents of this document (nor will such persons be able to purchase shares in the placing).

This Communication is being supplied to you solely for your information and may not be reproduced by, further distributed to or published in whole or in part by, any other person.

United States

The Investment Research is a publication distributed in the United States by Edison Investment Research, Inc. Edison Investment Research, Inc. is registered as an investment adviser with the Securities and Exchange Commission. Edison relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a) (11) of the Investment Advisers Act of 1940 and corresponding state securities laws. This report is a bona fide publication of general and regular circulation offering impersonal investment-related advice, not tailored to a specific investment portfolio or the needs of current and/or prospective subscribers. As such, Edison does not offer or provide personal advice and the research provided is for informational purposes only. No mention of a particular security in this report constitutes a recommendation to buy, sell or hold that or any security, or that any particular security, portfolio of securities, transaction or investment strategy is suitable for any specific person.

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

1,185 Avenue of the Americas

3rd Floor, New York, NY 10036

United States of America

Sydney +61 (0)2 8249 8342

Level 4, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

General disclaimer and copyright

This report has been commissioned by Fluence Corporation and prepared and issued by Edison, in consideration of a fee payable by Fluence Corporation. Edison Investment Research standard fees are £49,500 pa for the production and broad dissemination of a detailed note (Outlook) following by regular (typically quarterly) update notes. Fees are paid upfront in cash without recourse. Edison may seek additional fees for the provision of roadshows and related IR services for the client but does not get remunerated for any investment banking services. We never take payment in stock, options or warrants for any of our services.

Accuracy of content: All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report and have not sought for this information to be independently verified. Opinions contained in this report represent those of the Edison analyst at the time of publication. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations.

Exclusion of Liability: To the fullest extent allowed by law, Edison shall not be liable for any direct, indirect or consequential losses, loss of profits, damages, costs or expenses incurred or suffered by you arising out or in connection with the access to, use of or reliance on any information contained on this note.

No personalised advice: The information that we provide should not be construed in any manner whatsoever as, personalised advice. Also, the information provided by us should not be construed by any subscriber or prospective subscriber as Edison’s solicitation to effect, or attempt to effect, any transaction in a security. The securities described in the report may not be eligible for sale in all jurisdictions or to certain categories of investors.

Investment in securities mentioned: Edison has a restrictive policy relating to personal dealing and conflicts of interest. Edison Group does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Edison may have a position in any or related securities mentioned in this report, subject to Edison's policies on personal dealing and conflicts of interest.

Copyright: Copyright 2019 Edison Investment Research Limited (Edison). All rights reserved FTSE International Limited (“FTSE”) © FTSE 2019. “FTSE®” is a trade mark of the London Stock Exchange Group companies and is used by FTSE International Limited under license. All rights in the FTSE indices and/or FTSE ratings vest in FTSE and/or its licensors. Neither FTSE nor its licensors accept any liability for any errors or omissions in the FTSE indices and/or FTSE ratings or underlying data. No further distribution of FTSE Data is permitted without FTSE’s express written consent.

Australia

Edison Investment Research Pty Ltd (Edison AU) is the Australian subsidiary of Edison. Edison AU is a Corporate Authorised Representative (1252501) of Crown Wealth Group Pty Ltd who holds an Australian Financial Services Licence (Number: 494274). This research is issued in Australia by Edison AU and any access to it, is intended only for "wholesale clients" within the meaning of the Corporations Act 2001 of Australia. Any advice given by Edison AU is general advice only and does not take into account your personal circumstances, needs or objectives. You should, before acting on this advice, consider the appropriateness of the advice, having regard to your objectives, financial situation and needs. If our advice relates to the acquisition, or possible acquisition, of a particular financial product you should read any relevant Product Disclosure Statement or like instrument.

New Zealand

The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are “wholesale clients” for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a “personalised service” and, to the extent that it contains any financial advice, is intended only as a “class service” provided by Edison within the meaning of the FAA (i.e. without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision.

United Kingdom

Neither this document and associated email (together, the "Communication") constitutes or form part of any offer for sale or subscription of, or solicitation of any offer to buy or subscribe for, any securities, nor shall it or any part of it form the basis of, or be relied on in connection with, any contract or commitment whatsoever. Any decision to purchase shares in the Company in the proposed placing should be made solely on the basis of the information to be contained in the admission document to be published in connection therewith.

This Communication is being distributed in the United Kingdom and is directed only at (i) persons having professional experience in matters relating to investments, i.e. investment professionals within the meaning of Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005, as amended (the "FPO") (ii) high net-worth companies, unincorporated associations or other bodies within the meaning of Article 49 of the FPO and (iii) persons to whom it is otherwise lawful to distribute it. The investment or investment activity to which this document relates is available only to such persons. It is not intended that this document be distributed or passed on, directly or indirectly, to any other class of persons and in any event and under no circumstances should persons of any other description rely on or act upon the contents of this document (nor will such persons be able to purchase shares in the placing).

This Communication is being supplied to you solely for your information and may not be reproduced by, further distributed to or published in whole or in part by, any other person.

United States

The Investment Research is a publication distributed in the United States by Edison Investment Research, Inc. Edison Investment Research, Inc. is registered as an investment adviser with the Securities and Exchange Commission. Edison relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a) (11) of the Investment Advisers Act of 1940 and corresponding state securities laws. This report is a bona fide publication of general and regular circulation offering impersonal investment-related advice, not tailored to a specific investment portfolio or the needs of current and/or prospective subscribers. As such, Edison does not offer or provide personal advice and the research provided is for informational purposes only. No mention of a particular security in this report constitutes a recommendation to buy, sell or hold that or any security, or that any particular security, portfolio of securities, transaction or investment strategy is suitable for any specific person.

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

1,185 Avenue of the Americas

3rd Floor, New York, NY 10036

United States of America

Sydney +61 (0)2 8249 8342

Level 4, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

Research: Industrials

AAC Microtec — Rights success fuels growth

The success of the SEK82.5m rights issue which was oversubscribed leaves ÅAC Microtec well positioned to continue to pursue the growth opportunities in the small satellite market. The company has had four satellites deployed so far this year and order activity appears robust. However, there is of course a dilutive effect from the rights which we have reflected in our estimates. We will update our numbers further alongside the H119 results on 22 August 2019.

Continue Reading

Subscribe to Edison

Get access to the very latest content matched to your personal investment style.

Sign up for free