CLIQ Digital — Continuing to execute on strategy

CLIQ Digital (SCALE: CLIQ)

Last close As at 21/11/2024

EUR4.13

0.18 (4.56%)

Market capitalisation

EUR27m

More on this equity

Research: TMT

CLIQ Digital — Continuing to execute on strategy

CLIQ Digital delivered strong revenue growth and record EBITDA in 9M22, as targeted marketing spend continued to drive the take up of its subscription-based multi-content streaming services. The results were boosted by particularly strong year-on-year growth in North America of 117%. We have raised our FY22 revenue and EBITDA forecasts by 10% and 15%, respectively, to reflect the strong growth delivered year to date, while noting that management has left its formal guidance unchanged. CLIQ.de, the new German multi-content portal, to be priced at €6.99 per month, will be launched on 15 December after extended stress testing. The shares continue to trade at a marked discount to the peer group.

Fiona Orford-Williams

Written by

Fiona Orford-Williams

Director, TMT

TMT

CLIQ Digital

9M22 results

Media

9 November 2022

Price

€23.15

Market cap

€151m

Net cash (€m) as at 30 September

2.1

Shares in issue

6.5m

Free float

89%

Code

CLIQ

Primary exchange

XTRA

Secondary exchange

FRA

Share price performance

%

1m

3m

12m

Abs

26.1

(27.9)

(8.9)

Rel (local)

13.0

(27.9)

(6.7)

52-week high/low

€32.85

€16.62

Business description

CLIQ Digital is a global streaming provider specialising in the direct marketing of affordable entertainment products and offering its members unlimited access to movies, audiobooks, sports, movies and games. It works in over 30 countries. In 9M22, 37% of sales were generated in Europe, 57% in North America and 5% in other regions.

Next events

Preliminary FY22 results

31 January 2023

Analysts

Fiona Orford-Williams

+44 (0)20 3077 5739

Milo Bussell

+44 (0)20 3077 5700

CLIQ Digital is a research client of Edison Investment Research Limited

CLIQ Digital delivered strong revenue growth and record EBITDA in 9M22, as targeted marketing spend continued to drive the take up of its subscription-based multi-content streaming services. The results were boosted by particularly strong year-on-year growth in North America of 117%. We have raised our FY22 revenue and EBITDA forecasts by 10% and 15%, respectively, to reflect the strong growth delivered year to date, while noting that management has left its formal guidance unchanged. CLIQ.de, the new German multi-content portal, to be priced at €6.99 per month, will be launched on 15 December after extended stress testing. The shares continue to trade at a marked discount to the peer group.

Continuing to execute on strategy

Year end

Revenue
(€m)

PBT*
(€m)

EPS*
(€)

DPS
(€)

P/E
(x)

Yield
(%)

12/20

107.0

14.4

1.16

0.46

20.0

2.0

12/21

150.0

25.3

2.71

1.10

8.5

4.7

12/22e

275.0

40.9

4.17

1.69

5.6

7.3

12/23e

307.5

48.5

4.95

2.01

4.7

8.7

Note: *PBT and EPS are normalised, excluding amortisation of acquired intangibles, exceptional items and share-based payments. EPS are diluted.

Subscribers drive strong sales growth

CLIQ reported Q322 revenues of €76.5m, up 91% y-o-y and 19% q-o-q, as North America delivered strong growth of 121%, benefiting in part from the strength in the US dollar (although the impact was not quantified by management). On a nine-month basis, revenues grew by 87% y-o-y to €193.3m. Marketing spend, a key performance indicator, more than doubled in the first nine months of FY22 (9M22), which should benefit future EBITDA. CLIQ delivered record 9M22 EBITDA of €30.8m (+62% y-o-y), although the margin was down 2.3pp to 16% due to increased marketing expenses. The 9M22 diluted EPS of €3.28 has already surpassed the total amount achieved in FY21 of €2.71, reflecting the strong growth delivered year to date. The group reported net cash on the balance sheet of €2.1m (June 2022: net debt of €5.8m), driven by operating free cash flow of €8.3m in Q322.

Forecasts raised

Formal management guidance of revenues in excess of €250m and EBITDA of at least €38m has been left unchanged but would imply a marked slowdown in Q4, which we feel is unlikely. We have therefore lifted our FY22 expectations to reflect the strong performance in 9M22. We now forecast revenues of €275m (previously €250m) and EBITDA of €43.5m (previously €38.0m). We have also raised FY23 revenue and EBITDA estimates by 3% and 7%, respectively, a steadier pace of growth following the exceptionally strong performance in FY22.

Valuation: Discount to peers despite sales growth

CLIQ’s share price has held up well in the year to date relative to peers given the more challenging trading environment. Despite delivering strong financial results and forecasted sales growth, based on the peer group median FY22 and FY23 EV/sales multiples, CLIQ continues to trade a significant discount of 46%.

Multi-content continues to deliver

Exhibit 1 highlights the strong organic revenue and profit growth CLIQ has delivered in Q322 and 9M22. The elevated marketing expenditure continued to drive strong subscriber numbers in North America and Europe as an increasing number of customers chose to pay for its multi-content web portals. Multi-content accounted for 88% of Q322 revenue, up from 74% in Q321, while single-content made up 9% (Q321: 18%) and ad-funded digital marketing services (now discontinued) just 3% (Q321: 8%). By geographic split, North America made up 58% (Q321: 50%) of revenues, Europe 35% (Q321: 41%) and the rest of the world 7% (Q321: 9%).

North American revenues benefited in the period from the strength of the dollar and increased marketing expenditure, driving subscriber growth. However, the foreign exchange impact on the margin was small, given the natural hedge provided by operating expenses being broadly denominated in the same currency in which the revenue is generated.

Exhibit 1: 9M22 results summary

€m

9M21

9M22

y-o-y change

Q321

Q322

y-o-y change

Europe

42.9

71.4

66%

16.4

26.8

63%

North America

51.0

110.7

117%

20.1

44.4

121%

RoW

9.3

11.2

21%

3.5

5.3

52%

Total revenue

103.2

193.3

87%

40.0

76.5

91%

Marketing spend

34.8

82.5

137%

13.8

30.4

120%

EBITDA

19.0

30.8

62%

7.4

12.4

68%

EBITDA margin

18%

16%

-2.5pp

19%

16%

-2.3pp

EBIT

18.1

29.8

64%

7.0

12.0

72%

Profit after tax

12.3

21.5

75%

4.7

8.6

84%

Diluted EPS (€)

1.82

3.28

80%

0.70

1.32

89%

Net debt/(cash)

(0.7)

(2.1)

204%

(0.7)

(2.1)

204%

Source: CLIQ Digital

As we highlighted in our last update note, management has continued to invest in CLIQ’s platform content and has signed new partnerships across the diverse content verticals. The fall in the EBITDA margin was driven by the elevated marketing spend costs as well as higher content costs in the period. CLIQ’s broad range of content continued to deliver strong subscriber growth of 50% y-o-y and 93% growth in the customer base value to €131m.

Exhibit 2: CLIQ’s profitability index

Source: CLIQ Digital, Edison Investment Research

CLIQ’s profitability index (six month expected revenue per customer over cost of acquiring the customer) remained broadly flat quarter-on-quarter at 1.46x and down year-on-year from 1.63x in Q321, driven by more expensive bidding given the elevated marketing volumes and cost of new market entry in Latin America. Despite the yearon-year fall in CLIQ’s profitability index, management has stated it is continuing to execute on the direct in-house media buying strategy at favourable prices.

Strategic updates

CLIQ provided an update to the progress of the German CLIQ.de platform, following the announcement on 30 September that the launch would be delayed due to challenges encountered given the broad scope of the offering. Management notes that the launch is now scheduled for 15 December following further beta testing. We continue to believe that this is a favourable time for CLIQ to launch CLIQ.de, given its lower monthly pricing relative to competitors and the continued pressure on consumer discretionary spend.

As of mid-August, the digital marketing service business was discontinued by management. This will enable CLIQ to focus its strategy on the subscription-based multi-content and single-content streaming service.

As mentioned in our last update note, CLIQ announced in July that it had secured an increase to its credit facilities of €24m to €37.5m, with the option to extend to €57.5m. This provides the company with ample liquidity for working capital requirements and potential inorganic opportunities. Management stated in the results call that it continues to look at prospective M&A targets, although these discussions are very early-stage. We believe that any acquisitions are likely to either strengthen the technology of its marketing stack or add to the product portfolio, although nothing has been confirmed by management.

Management also announced that it has made first market entry in Latin America in Q322. Coupled with the continued focus on North America and Europe, there is significant scope for continued growth. There is a clear opportunity given the combined size of the United States, European and Latin American digital media markets of US$173bn (source: Statista), compared to CLIQ’s FY21 revenues of €150m.

Valuation

CLIQ’s share price has held up relatively well against its peer group given the global derating of media stocks, falling just 6% in the year to date against the peer median of 52%. CLIQ’s all-in-one offering provides it with a more diverse platform than its peers at a lower average monthly price. Despite this and the relatively high forecast sales growth against peers, it continues to trade at a significant discount on consensus EV/sales, EV/EBITDA and P/E multiples for both FY22 and FY23 (see Exhibit 3).

We believe the most suitable valuation metric to use is EV/sales given that some of CLIQ’s peers are loss making at the EBITDA level. If CLIQ’s shares were priced at parity to peers, taking an average across the FY22 and FY23 peer group median multiples of 0.96x, the implied share price would be €42.23. This is 82% above the current share price of €23.15. We expect the valuation gap to narrow given CLIQ’s continued growth prospects and the addition of the CLIQ.de platform.

Exhibit 3: Peer valuation

 

Market cap

Share price

Sales growth (%)

EV/sales (x)

EV/EBITDA (x)

P/E (x)

Company

(m)

perf ytd (%)

FY1

FY2

FY1

FY2

FY1

FY2

FY1

FY2

Cinedigm

$108

(48)

63

16

1.9

1.6

13.4

N/A

121.0

N/A

Stingray

C$240

(33)

4

10

2.3

2.1

6.1

6.1

5.4

5.6

Spotify

$14,151

(69)

7

15

1.0

0.9

N/A

N/A

N/A

N/A

Netflix

$117,245

(56)

6

8

4.0

3.7

20.1

18.0

25.5

25.1

Alchimie

€13

(44)

(34)

(16)

0.8

0.9

35.5

15.6

N/A

7.6

Pantaflix

€17

(35)

(44)

69

0.7

0.4

2.4

0.7

N/A

N/A

Nordic Entertainment

SEK15,436

(58)

6

24

0.9

0.7

36.3

13.0

138.8

30.9

Storytel

SEK3,257

(71)

(10)

11

0.9

0.9

N/A

12.3

N/A

N/A

Median

 

(52)

5

13

1.0

0.9

16.7

12.7

73.3

16.4

Cliq Digital

€151

(6)

83

12

0.5

0.5

3.4

2.9

5.5

4.6

Premium/(discount)

 

 

 

 

-46%

-46%

-80%

-77%

-93%

-72%

Source: Refinitiv, Edison Investment Research. Note: Priced at 9 November 2022.

Exhibit 4: Financial summary

€m

2020

2021

2022e

2023e

Year end 31 December

IFRS

IFRS

IFRS

IFRS

INCOME STATEMENT

Revenue

 

 

107.0

150.0

275.0

307.5

Cost of Sales

(72.0)

(98.8)

(201.6)

(219.5)

Gross Profit

34.9

51.2

73.4

88.0

EBITDA

 

 

15.9

27.2

43.5

51.0

Operating profit (before amort. and excepts.)

 

 

15.2

26.3

41.6

49.0

Reported operating profit

15.2

26.3

41.6

49.0

Net Interest

(0.8)

(0.9)

(0.7)

(0.6)

Profit Before Tax (norm)

 

 

14.4

25.3

40.9

48.5

Profit Before Tax (reported)

 

 

14.4

25.3

40.9

48.5

Reported tax

(4.0)

(7.1)

(12.8)

(15.1)

Profit After Tax (norm)

10.4

18.2

28.1

33.4

Profit After Tax (reported)

10.4

18.2

28.1

33.4

Minority interests

3.3

0.4

0.6

0.7

Net income (normalised)

7.2

17.8

27.5

32.6

Net income (reported)

7.2

17.8

27.5

32.6

Average Number of Shares Outstanding (m)

6.2

6.5

6.5

6.5

EPS - basic (€)

 

 

1.16

2.74

4.22

5.01

EPS - normalised fully diluted (€)

 

 

1.16

2.71

4.17

4.95

Dividend (€)

0.46

1.10

1.69

2.01

Revenue growth (%)

69.4

40.2

83.4

11.8

Gross Margin (%)

32.7

34.1

26.7

28.6

EBITDA Margin (%)

14.9

18.1

15.8

16.6

Normalised Operating Margin

14.2

17.5

15.1

15.9

BALANCE SHEET

Fixed Assets

 

 

55.2

59.4

62.7

67.2

Intangible Assets

0.8

2.6

5.8

9.4

Tangible Assets

2.2

3.8

5.1

5.9

Goodwill & other

52.3

53.0

51.7

51.9

Current Assets

 

 

21.7

36.9

87.9

105.8

Receivables

9.1

12.5

25.2

31.2

Cash & cash equivalents

4.9

7.3

40.0

45.6

Other

7.7

17.1

22.7

29.0

Current Liabilities

 

 

(12.9)

(27.3)

(26.0)

(27.0)

Creditors

(2.0)

(7.9)

(12.1)

(13.1)

Tax

(3.2)

(1.2)

(1.2)

(1.2)

Borrowings

0.0

(5.0)

0.0

0.0

Provisions

(0.4)

(0.4)

(0.4)

(0.4)

Other

(7.3)

(12.8)

(12.4)

(12.4)

Long-term liabilities

 

 

(8.5)

(9.4)

(46.6)

(46.3)

Long-term borrowings

(3.8)

0.0

(37.3)

(37.1)

Other long-term liabilities

(4.7)

(9.4)

(9.3)

(9.2)

Net Assets

 

 

55.6

59.6

78.0

99.6

Minority interests

4.8

0.0

0.7

1.4

Shareholders’ equity

 

 

50.8

59.5

77.3

98.2

CASH FLOW

Operating Cash Flow pre WC, tax

15.1

26.8

42.8

50.5

Working capital

1.6

(1.2)

(8.6)

(4.9)

Exceptional & other

0.9

1.3

(3.8)

(4.4)

Tax

(2.8)

(6.1)

(13.7)

(15.9)

Operating cash flow

 

 

14.8

20.8

16.7

25.3

Capex

(0.7)

(3.3)

(5.3)

(5.8)

Acquisitions/disposals

0.0

(10.3)

0.0

0.0

Net interest

0.0

0.0

0.0

0.0

Equity financing

0.0

0.0

0.0

0.0

Dividends

(2.1)

(3.3)

(11.0)

(13.0)

Other

(1.5)

(2.5)

(0.2)

(0.6)

Net Cash Flow

10.5

1.4

0.2

5.8

Opening net debt/(cash)

 

 

9.6

(0.9)

(2.3)

(2.5)

FX

(0.0)

0.0

0.0

0.0

Other non-cash movements

0.0

0.0

0.0

0.0

Closing net debt/(cash)

 

 

(0.9)

(2.3)

(2.5)

(8.3)

Source: Company accounts, Edison Investment Research


General disclaimer and copyright

This report has been commissioned by CLIQ Digital and prepared and issued by Edison, in consideration of a fee payable by CLIQ Digital. Edison Investment Research standard fees are £60,000 pa for the production and broad dissemination of a detailed note (Outlook) following by regular (typically quarterly) update notes. Fees are paid upfront in cash without recourse. Edison may seek additional fees for the provision of roadshows and related IR services for the client but does not get remunerated for any investment banking services. We never take payment in stock, options or warrants for any of our services.

Accuracy of content: All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report and have not sought for this information to be independently verified. Opinions contained in this report represent those of the research department of Edison at the time of publication. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations.

Exclusion of Liability: To the fullest extent allowed by law, Edison shall not be liable for any direct, indirect or consequential losses, loss of profits, damages, costs or expenses incurred or suffered by you arising out or in connection with the access to, use of or reliance on any information contained on this note.

No personalised advice: The information that we provide should not be construed in any manner whatsoever as, personalised advice. Also, the information provided by us should not be construed by any subscriber or prospective subscriber as Edison’s solicitation to effect, or attempt to effect, any transaction in a security. The securities described in the report may not be eligible for sale in all jurisdictions or to certain categories of investors.

Investment in securities mentioned: Edison has a restrictive policy relating to personal dealing and conflicts of interest. Edison Group does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Edison may have a position in any or related securities mentioned in this report, subject to Edison's policies on personal dealing and conflicts of interest.

Copyright: Copyright 2022 Edison Investment Research Limited (Edison).

Australia

Edison Investment Research Pty Ltd (Edison AU) is the Australian subsidiary of Edison. Edison AU is a Corporate Authorised Representative (1252501) of Crown Wealth Group Pty Ltd who holds an Australian Financial Services Licence (Number: 494274). This research is issued in Australia by Edison AU and any access to it, is intended only for "wholesale clients" within the meaning of the Corporations Act 2001 of Australia. Any advice given by Edison AU is general advice only and does not take into account your personal circumstances, needs or objectives. You should, before acting on this advice, consider the appropriateness of the advice, having regard to your objectives, financial situation and needs. If our advice relates to the acquisition, or possible acquisition, of a particular financial product you should read any relevant Product Disclosure Statement or like instrument.

New Zealand

The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are “wholesale clients” for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a “personalised service” and, to the extent that it contains any financial advice, is intended only as a “class service” provided by Edison within the meaning of the FAA (i.e. without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision.

United Kingdom

This document is prepared and provided by Edison for information purposes only and should not be construed as an offer or solicitation for investment in any securities mentioned or in the topic of this document. A marketing communication under FCA Rules, this document has not been prepared in accordance with the legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of the dissemination of investment research.

This Communication is being distributed in the United Kingdom and is directed only at (i) persons having professional experience in matters relating to investments, i.e. investment professionals within the meaning of Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005, as amended (the "FPO") (ii) high net-worth companies, unincorporated associations or other bodies within the meaning of Article 49 of the FPO and (iii) persons to whom it is otherwise lawful to distribute it. The investment or investment activity to which this document relates is available only to such persons. It is not intended that this document be distributed or passed on, directly or indirectly, to any other class of persons and in any event and under no circumstances should persons of any other description rely on or act upon the contents of this document.

This Communication is being supplied to you solely for your information and may not be reproduced by, further distributed to or published in whole or in part by, any other person.

United States

Edison relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a)(11) of the Investment Advisers Act of 1940 and corresponding state securities laws. This report is a bona fide publication of general and regular circulation offering impersonal investment-related advice, not tailored to a specific investment portfolio or the needs of current and/or prospective subscribers. As such, Edison does not offer or provide personal advice and the research provided is for informational purposes only. No mention of a particular security in this report constitutes a recommendation to buy, sell or hold that or any security, or that any particular security, portfolio of securities, transaction or investment strategy is suitable for any specific person.

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

1185 Avenue of the Americas

3rd Floor, New York, NY 10036

United States of America

Sydney +61 (0)2 8249 8342

Level 4, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

1185 Avenue of the Americas

3rd Floor, New York, NY 10036

United States of America

Sydney +61 (0)2 8249 8342

Level 4, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

General disclaimer and copyright

This report has been commissioned by CLIQ Digital and prepared and issued by Edison, in consideration of a fee payable by CLIQ Digital. Edison Investment Research standard fees are £60,000 pa for the production and broad dissemination of a detailed note (Outlook) following by regular (typically quarterly) update notes. Fees are paid upfront in cash without recourse. Edison may seek additional fees for the provision of roadshows and related IR services for the client but does not get remunerated for any investment banking services. We never take payment in stock, options or warrants for any of our services.

Accuracy of content: All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report and have not sought for this information to be independently verified. Opinions contained in this report represent those of the research department of Edison at the time of publication. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations.

Exclusion of Liability: To the fullest extent allowed by law, Edison shall not be liable for any direct, indirect or consequential losses, loss of profits, damages, costs or expenses incurred or suffered by you arising out or in connection with the access to, use of or reliance on any information contained on this note.

No personalised advice: The information that we provide should not be construed in any manner whatsoever as, personalised advice. Also, the information provided by us should not be construed by any subscriber or prospective subscriber as Edison’s solicitation to effect, or attempt to effect, any transaction in a security. The securities described in the report may not be eligible for sale in all jurisdictions or to certain categories of investors.

Investment in securities mentioned: Edison has a restrictive policy relating to personal dealing and conflicts of interest. Edison Group does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Edison may have a position in any or related securities mentioned in this report, subject to Edison's policies on personal dealing and conflicts of interest.

Copyright: Copyright 2022 Edison Investment Research Limited (Edison).

Australia

Edison Investment Research Pty Ltd (Edison AU) is the Australian subsidiary of Edison. Edison AU is a Corporate Authorised Representative (1252501) of Crown Wealth Group Pty Ltd who holds an Australian Financial Services Licence (Number: 494274). This research is issued in Australia by Edison AU and any access to it, is intended only for "wholesale clients" within the meaning of the Corporations Act 2001 of Australia. Any advice given by Edison AU is general advice only and does not take into account your personal circumstances, needs or objectives. You should, before acting on this advice, consider the appropriateness of the advice, having regard to your objectives, financial situation and needs. If our advice relates to the acquisition, or possible acquisition, of a particular financial product you should read any relevant Product Disclosure Statement or like instrument.

New Zealand

The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are “wholesale clients” for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a “personalised service” and, to the extent that it contains any financial advice, is intended only as a “class service” provided by Edison within the meaning of the FAA (i.e. without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision.

United Kingdom

This document is prepared and provided by Edison for information purposes only and should not be construed as an offer or solicitation for investment in any securities mentioned or in the topic of this document. A marketing communication under FCA Rules, this document has not been prepared in accordance with the legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of the dissemination of investment research.

This Communication is being distributed in the United Kingdom and is directed only at (i) persons having professional experience in matters relating to investments, i.e. investment professionals within the meaning of Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005, as amended (the "FPO") (ii) high net-worth companies, unincorporated associations or other bodies within the meaning of Article 49 of the FPO and (iii) persons to whom it is otherwise lawful to distribute it. The investment or investment activity to which this document relates is available only to such persons. It is not intended that this document be distributed or passed on, directly or indirectly, to any other class of persons and in any event and under no circumstances should persons of any other description rely on or act upon the contents of this document.

This Communication is being supplied to you solely for your information and may not be reproduced by, further distributed to or published in whole or in part by, any other person.

United States

Edison relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a)(11) of the Investment Advisers Act of 1940 and corresponding state securities laws. This report is a bona fide publication of general and regular circulation offering impersonal investment-related advice, not tailored to a specific investment portfolio or the needs of current and/or prospective subscribers. As such, Edison does not offer or provide personal advice and the research provided is for informational purposes only. No mention of a particular security in this report constitutes a recommendation to buy, sell or hold that or any security, or that any particular security, portfolio of securities, transaction or investment strategy is suitable for any specific person.

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

1185 Avenue of the Americas

3rd Floor, New York, NY 10036

United States of America

Sydney +61 (0)2 8249 8342

Level 4, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

1185 Avenue of the Americas

3rd Floor, New York, NY 10036

United States of America

Sydney +61 (0)2 8249 8342

Level 4, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

More on CLIQ Digital

View All

Latest from the TMT sector

View All TMT content

Research: Real Estate

Supermarket Income REIT — Fully hedged debt protects indexed rent growth

The continued strong advance in Supermarket Income REIT’s (SUPR’s) portfolio in the past year has increased diversification and is generating economies of scale. This was reflected in the 50% uplift in FY22 earnings and increased, fully covered DPS. Supported by indexed rent increases, we forecast continuing positive, dividend-driven, accounting returns, despite higher debt costs, now fully fixed, and a pause in acquisitions.

Continue Reading

Subscribe to Edison

Get access to the very latest content matched to your personal investment style.

Sign up for free