Nanoco Group — Extending cash runway to evaluate options

Nanoco Group (LSE: NANO)

Last close As at 21/12/2024

GBP0.14

−0.31 (−2.20%)

Market capitalisation

GBP27m

More on this equity

Research: TMT

Nanoco Group — Extending cash runway to evaluate options

Nanoco has announced that it has terminated the formal sale process of the company. It has taken actions to extend the cash runway from July this year to calendar Q2 2021. This is valuable as it creates time to progress active commercial opportunities delivering nano-materials for sensing and display applications, to pursue the IP infringement lawsuit against Samsung and secure medium-term funding. Given the uncertainty regarding future revenues we are not reinstating estimates even though the Takeover Panel restrictions are no longer in force.

Analyst avatar placeholder

Written by

scott-webb-s58uyQWc42Q-unsplash (1)

TMT

Nanoco Group

Extending cash runway to evaluate options

Interim results

Tech hardware & equipment

4 May 2020

Price

10.2p

Market cap

£29m

Net cash (£m) at end January 2020 (excluding £0.4m convertible loan)

4.2

Shares in issue

286.2m

Free float

85.8%

Code

NANO

Primary exchange

LSE

Secondary exchange

N/A

Share price performance

%

1m

3m

12m

Abs

9.7

(43.3)

(78.3)

Rel (local)

2.9

(27.6)

(72.4)

52-week high/low

48.2p

6.5p

Business description

Nanoco is a global leader in the development and manufacture of cadmium-free quantum dots and other nanomaterials. Its platform includes c 770 patents and specialist manufacturing lines. Focus applications are advanced electronics, displays, lighting and bio-imaging.

Next events

FY20 results

October 2020

Analysts

Anne Margaret Crow

+44 (0)20 3077 5700

Dan Ridsdale

+44 (0)20 3077 5729

Nanoco Group is a research client of Edison Investment Research Limited

Nanoco has announced that it has terminated the formal sale process of the company. It has taken actions to extend the cash runway from July this year to calendar Q2 2021. This is valuable as it creates time to progress active commercial opportunities delivering nano-materials for sensing and display applications, to pursue the IP infringement lawsuit against Samsung and secure medium-term funding. Given the uncertainty regarding future revenues we are not reinstating estimates even though the Takeover Panel restrictions are no longer in force.

Year end

Revenue (£m)

EBITDA
(£m)

PBT*
(£m)

EPS*
(p)

DPS
(p)

P/E
(x)

07/18

3.3

(6.2)

(7.1)

(2.6)

0.0

N/A

07/19

7.1

(3.8)

(5.0)

(1.8)

0.0

N/A

07/20e

N/A

N/A

N/A

N/A

N/A

N/A

Note: *PBT and EPS are normalised, excluding amortisation of acquired intangibles, exceptional items and share-based payments.

Successful completion of major contract in H120

During H1 of FY20, Nanoco successfully delivered the final milestones for the US customer, earning the contracted milestone payments in full. Revenues decreased from £3.2m in H1 of FY19 to £2.9m, reflecting lower revenues from the US customer (£2.5m vs £2.9m) as the contract ended in December. Adjusted EBITDA losses narrowed from £2.5m to £1.1m, demonstrating the beneficial impact of the restructuring programme in Q4 of FY19, which has reduced employee and admin costs. Net cash (excluding the £0.4m convertible loan) fell by £2.8m during the period to £4.2m at end January 2020.

Pursuing near-term opportunities in sensing

There is continued interest in Nanoco’s nano-materials to improve the sensitivity of silicon-based IR (infra-red) sensors. These sensors potentially provide a cost-effective upgrade to the range and sensitivity of sensors currently used for facial recognition and augmented reality (AR) applications in mobile phones and for collision avoidance systems in autonomous vehicles. In April Nanoco started work on two new development programmes with a large participant in the semi-conductor sensing supply chain. These development activities could potentially lead to volume production of materials using the existing facilities in Runcorn. This development activity is not impaired by the cash conservation measures, which have cut cash consumption to c £0.4m/month.

Valuation: Resolution of patent infringement key

The share price has halved from the 25p noted in March before the announcement noting that no firm offers had been received under the formal sale process. There remains potential for generating revenues from the supply of quantum dots (QDs) for sensing applications. However, we believe that at this point Nanoco’s value lies primarily in its portfolio of c 770 patents and its ability to monetise these through a satisfactory resolution of the patent infringement dispute with Samsung.

H120 performance

Successful completion of major contract in H120

During H1 of FY20 Nanoco successfully delivered the final milestones for the US customer, earning the contracted milestone payments in full. Revenues decreased by £0.3m year-on-year to £2.9m, reflecting lower revenues from the US customer (£2.5m vs £2.9m) as the contract ended in December. Adjusted EBITDA losses narrowed from £2.5m to £1.1m, benefiting from the restructuring programme in Q4 of FY19, which reduced employee and admin costs, and the absence of the costs associated with the initial commissioning of the Runcorn facility, a substantial part of which fell in H1 of FY19.

Net cash (excluding £0.4m convertible loan) fell by £2.8m during the period to £4.2m at end January 2020. Investment in tangible assets was minimal (£74k vs £1,742k in H1 of FY19) as the new nano-materials production facility in Runcorn was completed during FY19. However, cash consumption was exaggerated by a £1.4m decrease in deferred revenue relating to the contract with the major US customer.

Outlook

Pursuing near-term opportunities in sensing

Although the major US customer decided not to progress to volume production of nano-materials for use in IR sensors, the successful commissioning of the nano-materials production facility in Runcorn clearly demonstrates that Nanoco is able to deliver this material in commercial volumes. There is continued interest in using these nano-materials to improve the sensitivity of silicon-based IR sensors. Nano-material enhanced silicon sensors potentially provide a cost-effective route for improving the range and sensitivity of sensors currently used for facial recognition and augmented reality applications in mobile phones and for collision avoidance systems in autonomous vehicles. Since the exclusive agreement with the US customer has expired, in April Nanoco started work on two new development programmes with a large participant in the semi-conductor sensing supply chain. One of these programmes is focused on the current generation of infra-red sensing nano-materials encompassing potential customers and applications beyond the major US customer. The other programme is for a new generation of nano-materials, also in the sensing markets, but for a different potential application. These two programmes will be covered by a joint development agreement (JDA), which is currently under negotiation.

In addition, Nanoco’s next-generation cadmium-free quantum dots for OLED-QD (organic LED-quantum dot) hybrid TV display systems are currently being tested by OEMs in South Korea and China. These development activities could potentially lead to volume production of materials using the existing facilities in Runcorn.

This development activity is not impaired by either the social distancing measures introduced during the COVID-19 pandemic or the cash conservation measures (see below). The R&D facility in Manchester continues to operate though the volume production facility in Runcorn has been temporarily closed.

Patent infringement lawsuit against Samsung

In February Nanoco announced that it had filed a patent infringement lawsuit against Samsung. The lawsuit alleges that Samsung has wilfully infringed the patents relating to Nanoco’s unique synthesis and resin capabilities for quantum dots. Nanoco is seeking a permanent injunction from further acts of infringement and unspecified but significant monetary damages. The announcement described how Nanoco and Samsung initially worked collaboratively developing cadmium-free quantum dots based on Nanoco’s IP. However, Samsung ended the collaboration and launched its quantum dot-based televisions without entering into a supply or licensing agreement with Nanoco. The company has engaged US-based international IP law firm Mintz, Levin, Cohn, Ferris, Glovsky and Popeo to represent it in patent enforcement and litigation. Nanoco is currently discussing a litigation funding agreement with a potential partner, which would lead to the third party funding the cost of the lawsuit in return for a share of any damages or settlement agreement. This means that Nanoco would be able to actively progress the lawsuit without adversely affecting its cash consumption. Management estimates that the lawsuit could proceed to trial in calendar Q421 or Q122.

Nanoco has not revealed its estimates of the potential pay-out if the litigation is successful but states that since April 2015 Samsung has sold 14 million TVs deploying quantum dots based on Nanoco IP. These TVs had an average sales price of US$2,200–2,500 compared with the average price of a top of the range TV without QDs of c US$1,000. The value of the lost revenue to Nanoco this represents has not been disclosed. Had the alleged patent infringement not taken place, we believe Nanoco would have collected royalties from its partners, primarily Dow Chemical, which would potentially be supplying QDs to Samsung in volumes higher than Nanoco could produce itself in Runcorn. If we assume that the cost of the QDs in each TV is equivalent to 10% of the uplift in price between QD and non-QD TV displays, and that Nanoco would have received a 12% royalty (as per our May 2017 note) on these QDs, this represents US$14.4–18.0 lost revenue per TV display or US$200–250m. This value excludes QDs in any future TV displays Samsung makes.

Cash conservation

Management had already taken action to reduce cash consumption from £0.8m/month in October 2019 to £0.6/month by March 2020 because of concerns about delays to the formal sale process. In April it began to furlough some staff under the UK government’s employment support scheme and implementing a company-wide reduction in salaries for non-furloughed staff with a gross salary above £25k/annum. These actions have reduced monthly cash consumption to c £0.4m. Assuming that the JDA for developing sensing materials goes ahead, these actions will give Nanoco enough cash to continue its existing business activities, potentially with a small-scale restructuring in calendar H220, until calendar Q221. If the JDA does not go ahead, or if none of the other short-term opportunities are realised,and failing an alternative source of medium-term funding, management has the option to remove the group’s R&D, production and scale-up capabilities to focus on pursuing the lawsuit against Samsung. The cash runway extends into calendar Q221 in this scenario as well. Management is seeking medium-term funding to increase its options.

Potential FY20 performance

As the JDA covering the development of nano-materials for sensing applications is still being negotiated, there is substantial uncertainty regarding FY21 business activity and revenue levels. Consequently, we are not reinstating estimates even though the Takeover Panel restrictions are no longer in force. Since the contract with the major US customer ended in December 2019, it is likely that H220 revenues will be similar to the revenues from customers other than the major US customers during H120, ie £0.4m, giving a total of £3.3m for FY20 as a whole. Noting the reduction in cash consumption per month discussed above, we calculate that total operating costs excluding depreciation and amortisation during H220 would be c £3.2m, giving EBITDA losses of £3.9m for the year as a whole.

Valuation: Resolution of patent infringement key

While there remains potential for generating revenues from the supply of QDs for sensing applications, we believe that at this point Nanoco’s value lies primarily in its portfolio of c 770 patents and its ability to monetise these through a satisfactory resolution of the patent infringement dispute with Samsung. We have calculated the potential value of lost revenue earlier in the note. As an additional reference point for the potential value of the IP, which includes c 770 granted and pending patents, we note that Samsung acquired the IP of quantum dot competitor QD Vision (with a reported 250 patents) for $70m in 2016.

Exhibit 1: Financial summary

£m

2017

2018

2019

Year end 31 July

IFRS

IFRS

IFRS

INCOME STATEMENT

Revenue

 

 

1.3

3.3

7.1

Cost of Sales

(0.3)

(0.4)

(0.7)

Gross Profit

1.1

2.9

6.5

EBITDA

 

 

(9.4)

(6.2)

(3.8)

Operating profit (before amort. and except).

 

(10.7)

(7.2)

(5.0)

Amortisation of acquired intangibles

0.0

0.0

0.0

Exceptionals

(0.0)

0.0

(0.3)

Share-based payments

(0.2)

(0.3)

(0.2)

Reported operating profit

(10.9)

(7.4)

(5.5)

Net Interest

0.0

0.0

(0.0)

Joint ventures & associates (post tax)

0.0

0.0

0.0

Exceptionals

0.0

0.0

0.0

Profit Before Tax (norm)

 

 

(10.6)

(7.1)

(5.0)

Profit Before Tax (reported)

 

 

(10.9)

(7.4)

(5.5)

Reported tax

1.8

1.4

1.2

Profit After Tax (norm)

(10.6)

(7.1)

(5.0)

Profit After Tax (reported)

(9.1)

(6.0)

(4.4)

Minority interests

0.0

0.0

0.0

Discontinued operations

0.0

0.0

0.0

Net income (normalised)

(10.6)

(7.1)

(5.0)

Net income (reported)

(9.1)

(6.0)

(4.4)

Average Number of Shares Outstanding (m)

238

272

286

EPS - normalised (p)

 

 

(4.46)

(2.63)

(1.75)

EPS - diluted normalised (p)

 

 

(4.46)

(2.63)

(1.75)

EPS - basic reported (p)

 

 

(3.83)

(2.21)

(1.52)

Dividend per share (p)

0.00

0.00

0.00

Revenue growth (%)

179.7

150.0

114.9

Gross Margin (%)

80.6

87.0

90.7

EBITDA Margin (%)

(711.2)

(186.2)

(53.3)

Normalised Operating Margin

(803.5)

(215.8)

(70.0)

BALANCE SHEET

Fixed Assets

 

 

3.5

6.0

4.6

Intangible Assets

2.6

3.4

3.9

Tangible Assets

0.9

2.6

0.7

Investments & other

0.0

0.0

0.0

Current Assets

 

 

8.9

13.8

9.5

Stocks

0.2

0.2

0.2

Debtors

0.7

1.4

1.1

Cash & cash equivalents

5.7

10.7

7.0

Other

2.4

1.4

1.1

Current Liabilities

 

 

(1.4)

(3.4)

(4.8)

Creditors

(1.3)

(3.0)

(2.3)

Tax and social security

0.0

0.0

0.0

Short term borrowings

0.0

0.0

0.0

Other

(0.1)

(0.4)

(2.5)

Long Term Liabilities

 

 

(0.6)

(3.7)

(0.8)

Long term borrowings

0.0

0.0

0.0

Other long term liabilities

(0.6)

(3.7)

(0.8)

Net Assets

 

 

10.5

12.6

8.5

Minority interests

0.0

0.0

0.0

Shareholders' equity

 

 

10.5

12.6

8.5

CASH FLOW

Op Cash Flow before WC and tax

(9.4)

(6.2)

(3.8)

Working capital

(0.3)

4.0

1.8

Exceptional & other

(0.0)

0.0

0.0

Tax

1.9

1.8

1.4

Net operating cash flow

 

 

(7.8)

(0.3)

(0.6)

Capex

(1.6)

(3.0)

(3.1)

Acquisitions/disposals

0.0

0.0

0.0

Net interest

0.1

0.0

(0.0)

Equity financing

0.6

7.9

0.0

Dividends

0.0

0.0

0.0

Other

0.0

0.0

0.0

Net Cash Flow

(8.8)

4.6

(3.7)

Opening net debt/(cash)

 

 

(14.5)

(5.7)

(10.7)

FX

0.0

0.0

0.0

Other non-cash movements

0.0

0.3

0.0

Closing net debt/(cash)

 

 

(5.7)

(10.7)

(7.0)

Source: Company data

General disclaimer and copyright

This report has been commissioned by Nanoco and prepared and issued by Edison, in consideration of a fee payable by Nanoco. Edison Investment Research standard fees are £49,500 pa for the production and broad dissemination of a detailed note (Outlook) following by regular (typically quarterly) update notes. Fees are paid upfront in cash without recourse. Edison may seek additional fees for the provision of roadshows and related IR services for the client but does not get remunerated for any investment banking services. We never take payment in stock, options or warrants for any of our services.

Accuracy of content: All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report and have not sought for this information to be independently verified. Opinions contained in this report represent those of the research department of Edison at the time of publication. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations.

Exclusion of Liability: To the fullest extent allowed by law, Edison shall not be liable for any direct, indirect or consequential losses, loss of profits, damages, costs or expenses incurred or suffered by you arising out or in connection with the access to, use of or reliance on any information contained on this note.

No personalised advice: The information that we provide should not be construed in any manner whatsoever as, personalised advice. Also, the information provided by us should not be construed by any subscriber or prospective subscriber as Edison’s solicitation to effect, or attempt to effect, any transaction in a security. The securities described in the report may not be eligible for sale in all jurisdictions or to certain categories of investors.

Investment in securities mentioned: Edison has a restrictive policy relating to personal dealing and conflicts of interest. Edison Group does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Edison may have a position in any or related securities mentioned in this report, subject to Edison's policies on personal dealing and conflicts of interest.

Copyright: Copyright 2020 Edison Investment Research Limited (Edison).

Australia

Edison Investment Research Pty Ltd (Edison AU) is the Australian subsidiary of Edison. Edison AU is a Corporate Authorised Representative (1252501) of Crown Wealth Group Pty Ltd who holds an Australian Financial Services Licence (Number: 494274). This research is issued in Australia by Edison AU and any access to it, is intended only for "wholesale clients" within the meaning of the Corporations Act 2001 of Australia. Any advice given by Edison AU is general advice only and does not take into account your personal circumstances, needs or objectives. You should, before acting on this advice, consider the appropriateness of the advice, having regard to your objectives, financial situation and needs. If our advice relates to the acquisition, or possible acquisition, of a particular financial product you should read any relevant Product Disclosure Statement or like instrument.

New Zealand

The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are “wholesale clients” for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a “personalised service” and, to the extent that it contains any financial advice, is intended only as a “class service” provided by Edison within the meaning of the FAA (i.e. without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision.

United Kingdom

This document is prepared and provided by Edison for information purposes only and should not be construed as an offer or solicitation for investment in any securities mentioned or in the topic of this document. A marketing communication under FCA Rules, this document has not been prepared in accordance with the legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of the dissemination of investment research.

This Communication is being distributed in the United Kingdom and is directed only at (i) persons having professional experience in matters relating to investments, i.e. investment professionals within the meaning of Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005, as amended (the "FPO") (ii) high net-worth companies, unincorporated associations or other bodies within the meaning of Article 49 of the FPO and (iii) persons to whom it is otherwise lawful to distribute it. The investment or investment activity to which this document relates is available only to such persons. It is not intended that this document be distributed or passed on, directly or indirectly, to any other class of persons and in any event and under no circumstances should persons of any other description rely on or act upon the contents of this document.

This Communication is being supplied to you solely for your information and may not be reproduced by, further distributed to or published in whole or in part by, any other person.

United States

Edison relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a)(11) of the Investment Advisers Act of 1940 and corresponding state securities laws. This report is a bona fide publication of general and regular circulation offering impersonal investment-related advice, not tailored to a specific investment portfolio or the needs of current and/or prospective subscribers. As such, Edison does not offer or provide personal advice and the research provided is for informational purposes only. No mention of a particular security in this report constitutes a recommendation to buy, sell or hold that or any security, or that any particular security, portfolio of securities, transaction or investment strategy is suitable for any specific person.

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

1,185 Avenue of the Americas

3rd Floor, New York, NY 10036

United States of America

Sydney +61 (0)2 8249 8342

Level 4, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

1,185 Avenue of the Americas

3rd Floor, New York, NY 10036

United States of America

Sydney +61 (0)2 8249 8342

Level 4, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

General disclaimer and copyright

This report has been commissioned by Nanoco and prepared and issued by Edison, in consideration of a fee payable by Nanoco. Edison Investment Research standard fees are £49,500 pa for the production and broad dissemination of a detailed note (Outlook) following by regular (typically quarterly) update notes. Fees are paid upfront in cash without recourse. Edison may seek additional fees for the provision of roadshows and related IR services for the client but does not get remunerated for any investment banking services. We never take payment in stock, options or warrants for any of our services.

Accuracy of content: All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report and have not sought for this information to be independently verified. Opinions contained in this report represent those of the research department of Edison at the time of publication. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations.

Exclusion of Liability: To the fullest extent allowed by law, Edison shall not be liable for any direct, indirect or consequential losses, loss of profits, damages, costs or expenses incurred or suffered by you arising out or in connection with the access to, use of or reliance on any information contained on this note.

No personalised advice: The information that we provide should not be construed in any manner whatsoever as, personalised advice. Also, the information provided by us should not be construed by any subscriber or prospective subscriber as Edison’s solicitation to effect, or attempt to effect, any transaction in a security. The securities described in the report may not be eligible for sale in all jurisdictions or to certain categories of investors.

Investment in securities mentioned: Edison has a restrictive policy relating to personal dealing and conflicts of interest. Edison Group does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Edison may have a position in any or related securities mentioned in this report, subject to Edison's policies on personal dealing and conflicts of interest.

Copyright: Copyright 2020 Edison Investment Research Limited (Edison).

Australia

Edison Investment Research Pty Ltd (Edison AU) is the Australian subsidiary of Edison. Edison AU is a Corporate Authorised Representative (1252501) of Crown Wealth Group Pty Ltd who holds an Australian Financial Services Licence (Number: 494274). This research is issued in Australia by Edison AU and any access to it, is intended only for "wholesale clients" within the meaning of the Corporations Act 2001 of Australia. Any advice given by Edison AU is general advice only and does not take into account your personal circumstances, needs or objectives. You should, before acting on this advice, consider the appropriateness of the advice, having regard to your objectives, financial situation and needs. If our advice relates to the acquisition, or possible acquisition, of a particular financial product you should read any relevant Product Disclosure Statement or like instrument.

New Zealand

The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are “wholesale clients” for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a “personalised service” and, to the extent that it contains any financial advice, is intended only as a “class service” provided by Edison within the meaning of the FAA (i.e. without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision.

United Kingdom

This document is prepared and provided by Edison for information purposes only and should not be construed as an offer or solicitation for investment in any securities mentioned or in the topic of this document. A marketing communication under FCA Rules, this document has not been prepared in accordance with the legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of the dissemination of investment research.

This Communication is being distributed in the United Kingdom and is directed only at (i) persons having professional experience in matters relating to investments, i.e. investment professionals within the meaning of Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005, as amended (the "FPO") (ii) high net-worth companies, unincorporated associations or other bodies within the meaning of Article 49 of the FPO and (iii) persons to whom it is otherwise lawful to distribute it. The investment or investment activity to which this document relates is available only to such persons. It is not intended that this document be distributed or passed on, directly or indirectly, to any other class of persons and in any event and under no circumstances should persons of any other description rely on or act upon the contents of this document.

This Communication is being supplied to you solely for your information and may not be reproduced by, further distributed to or published in whole or in part by, any other person.

United States

Edison relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a)(11) of the Investment Advisers Act of 1940 and corresponding state securities laws. This report is a bona fide publication of general and regular circulation offering impersonal investment-related advice, not tailored to a specific investment portfolio or the needs of current and/or prospective subscribers. As such, Edison does not offer or provide personal advice and the research provided is for informational purposes only. No mention of a particular security in this report constitutes a recommendation to buy, sell or hold that or any security, or that any particular security, portfolio of securities, transaction or investment strategy is suitable for any specific person.

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

1,185 Avenue of the Americas

3rd Floor, New York, NY 10036

United States of America

Sydney +61 (0)2 8249 8342

Level 4, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

1,185 Avenue of the Americas

3rd Floor, New York, NY 10036

United States of America

Sydney +61 (0)2 8249 8342

Level 4, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

More on Nanoco Group

View All

Latest from the TMT sector

View All TMT content

Research: Energy & Resources

SDX Energy — Sobhi sole risk delivered a commercial discovery

SDX Energy recently reported its FY19 results reflecting a 14% increase in production driven by the start of production at South Disouq in Egypt, and its accelerated ramp-up ahead of expectations. The drilling campaign in Morocco resulted in seven discoveries and a tenth well is to be tested. The company ended the year with a cash balance of $11.1m and is fully funded for all 2020 activities from existing cash flows. In this note we update our valuation to reflect, among other things, FY19 results and the uncertainty caused by COVID-19. Our mid-case RENAV valuation has decreased to 40.7p/share from 53.9p/share (-24%) as we adjust our short- and long-term oil price assumptions, revise our forecasts to reflect the 2P reserve base update and remove Salah and Young prospects from our valuation.

Continue Reading

Subscribe to Edison

Get access to the very latest content matched to your personal investment style.

Sign up for free