Fund profile: Differentiated global equity fund
LWDB began life in 1889 as a limited company set up to facilitate the issue of corporate debentures (still a key part of the business today). Its history differentiates it from the majority of investment trusts, most of which were launched as investment vehicles. The company operates as two distinct businesses – an investment trust with a diversified but UK-biased portfolio of global equity investments, and a provider of independent professional services (IPS) through a group of subsidiaries operating across four business areas (see IPS performance and fair value, below). While the investment trust accounts for the majority of LWDB’s net assets (c 86.5% at 30 June 2018), the earnings contribution from IPS provides an important supplement to the dividends received by the investment trust portfolio (IPS accounted for 30% of net revenue per share in H118), helping to support LWDB’s own dividend, and giving the fund managers greater flexibility in the selection of holdings. The fact that IPS is an operating business also means there is a tax synergy for LWDB as a whole, as it is able to offset unrelieved tax losses in the investment trust portfolio against the taxable earnings of IPS. The introduction of base erosion and profit sharing (BEPS) rules in April 2017 has reduced the magnitude of the tax benefit, although the effective tax rate for IPS of c 12% in H118 is still well below the main UK corporation tax rate of 19%.
The investment portfolio is managed by James Henderson and Laura Foll (currently on maternity leave until September 2018) at Janus Henderson Investors, assisted by other members of the Janus Henderson global equity team. Henderson and Foll also manage the Lowland Investment Company and Henderson Opportunities Trust. While the portfolio may be up to 45% (in practice rarely more than 30%) invested overseas, and the trust is a member of the Association of Investment Companies’ Global sector, the performance benchmark is the FTSE All-Share index. LWDB’s objective is to outperform the benchmark in total return terms, through providing capital growth and steadily increasing dividends. Gearing is permitted up to 20% and currently stands at 5% (net).
At a corporate level, LWDB is led by CEO Denis Jackson, who took up his role in January 2018 having joined the business in July 2017 as chief commercial officer. Chief financial officer Katie Thorpe joined from RIT Capital Partners (also an investment trust with a slightly unusual structure) in June 2018.
IPS performance and fair value
LWDB’s IPS businesses cover four main areas: corporate trusts, pension services, corporate services and whistleblowing services. All four areas outperformed internal targets in H118, leading to a 12.7% increase in revenues (net of cost of sales) compared with H117, and a 10.7% increase in profit after tax. This is in line with the new management team’s goal of materially increasing net earnings for the IPS businesses in FY18 (after seven years of broadly flat returns), while maintaining quality of product and service. Initiatives include a greater focus on cross-selling services, and investing in IT systems to enable staff to work more efficiently.
The corporate trusts business provides a bridge between borrowers and lenders in bond and loan issues, with income coming from a mixture of upfront acceptance fees and annuity-type fees over the life of the bond or loan. The business is increasingly specialising in niche areas such as infrastructure, social housing and aircraft leasing, and has recently hired a new salesperson.
LWDB is the longest-established and largest provider of independent pension trustee services in the UK, servicing more than half of the FTSE 100 companies as well as over 100 smaller pension schemes. Services are billed on an hourly basis, and chargeable hours rose by 17.4% in H118 compared with H117. LWDB points out that with 6,000 defined benefit schemes in the UK and an increasing number of defined contribution schemes, there is significant growth potential for this business. The business also reports good growth in its recently launched outsourced pension administration service, Pegasus.
The corporate services business helps clients establish and maintain legal entities such as special purpose vehicles (SPVs). Much of the business is cross-border but may require an agent in the UK for process serving. The business has offices in London, Jersey, Dublin, New York, Delaware and Hong Kong. It is focusing on building its service of process business in Latin America and Asia, where provision of documents in Spanish and Mandarin Chinese is key to accessing local markets.
Whistleblowing services are provided by Sunderland-based subsidiary Safecall, largely staffed by former police officers, who are experienced in establishing facts, listening, asking questions and producing reports. Jackson comments that after a year that has seen the #MeToo movement, revelations of inappropriate behaviour by charity aid workers and the mishandling of a complaint against a senior staff member at Barclays Bank, whistleblowing has become front-page news. Safecall has seen significant new business in H118, much of it coming through the firm’s revamped website, which offers a secure, discreet and user-friendly digital channel.
Exhibit 3: Fair valuation of IPS business
£000s unless stated |
30 June 2018 |
31 December 2017 |
30 June 2017 |
31 December 2016 |
IPS valuation |
|
|
|
|
IPS EBITDA |
10,440 |
9,797 |
9,880 |
9,880 |
EBITDA multiple (x) |
8.4 |
7.9 |
8.3 |
8.1 |
Operational value of IPS |
87,696 |
77,396 |
82,004 |
80,028 |
IPS surplus net assets |
22,800 |
17,176 |
16,730 |
9,908 |
IPS fair value |
110,496 |
94,572 |
98,734 |
89,936 |
IPS fair value per share (p) |
93.5 |
80.0 |
83.6 |
76.1 |
LWDB fair value |
|
|
|
|
LWDB fair value per share as per IFRS financial statements (p) |
638.21 |
633.28 |
599.96 |
560.73 |
IPS fair value adjustment per share (p) |
70.08 |
61.59 |
65.99 |
62.37 |
Debt fair value adjustment (p) |
(20.00) |
(25.32) |
(24.85) |
(24.62) |
LWDB fair value NAV per share (p) |
688.29 |
669.53 |
641.10 |
598.48 |
IPS book value (IFRS) as % of total |
3.8% |
3.0% |
3.0% |
2.3% |
IPS fair value as % total |
13.6% |
12.0% |
13.0% |
12.7% |
Source: The Law Debenture Corporation, Edison Investment Research
IPS is carried in LWDB’s statutory IFRS financial statements at book value, which is substantially below the businesses’ estimated fair value. As a way of providing greater clarity for investors over the fair value of LWDB, the management provides an independently assessed estimate of IPS fair value, which adheres to guidelines supplied by the International Private Equity and Venture Capital Association (IPEV) and is based on an appropriate multiple of historical EBITDA. As shown in Exhibit 3 above, the EBITDA multiple has been roughly 8x for the past two-and-a-half years, and was raised to 8.4x at end-H118 following strong performance from the underlying businesses. With few, if any, direct comparators available for the IPS businesses, the multiple is based on observed market valuations for an undisclosed basket of broadly similar companies, adjusted for differences in size, liquidity, margins and growth rates. The operational value of IPS rose by 12.5% during H118 and the fair value of IPS per LWDB share rose by 16.7%. At 93.5p per share, IPS accounts for 13.6% of LWDB’s net assets at 30 June 2018, up from 12.0% at 31 December 2017 and reflecting a 70.1p per share fair value uplift to its 23.4p per share IFRS book value, itself an increase of 33% over the book value at 30 June 2017.