Ryvu Therapeutics — First ever clinical data from lead assets in 2020

Ryvu Therapeutics (WSE: RVU)

Last close As at 21/11/2024

53.90

0.00 (0.00%)

Market capitalisation

990m

More on this equity

Research: Healthcare

Ryvu Therapeutics — First ever clinical data from lead assets in 2020

Ryvu Therapeutics (formerly Selvita) is now trading as a standalone biotech after its drug discovery services business was spun out in October 2019. According to the recent Q319 report, R&D progress is on track and 2020 is shaping up to be rather eventful, including expected data readouts from the two clinical trials with lead assets SEL120 and SEL24/MEN1703. Although the trials are early in terms of clinical development (Phase Ib and Phase I/II), they both include secondary endpoints, which will evaluate anti-cancer activity of the compounds. We therefore expect the data readouts to be meaningful catalysts for the share price. Using the same approach and assumptions we developed for the former Selvita’s Innovation segment, our Ryvu valuation is PLN1.08bn or PLN67.4/share.

Analyst avatar placeholder

Written by

Healthcare

Ryvu Therapeutics

First ever clinical data from lead assets in 2020

Q319 company results

Pharma & biotech

4 December 2019

Price

PLN43.6

Market cap

PLN697m

Net cash (PLNm) at end-Q319

85.6

Shares in issue

16.0

Free float

40%

Code

RVU

Primary exchange

WSE

Secondary exchange

N/A

Share price performance

%

1m

3m

12m

Abs

(9.9)

20.4

52.9

Rel (local)

(5.4)

21.4

70.4

52-week high/low

PLN49.4

PLN29.1

Business description

Ryvu Therapeutics is a drug development company focusing on novel small molecule therapies in oncology. The lead asset is wholly owned SEL120, a selective CDK8 inhibitor, being studied in a Phase Ib clinical trial for AML and myelodysplastic syndrome, but also has potential in solid tumours. SEL24/MEN1703 is a dual PIM/FLT3 kinase inhibitor licensed to the Menarini Group in a Phase I/II trial for AML. The preclinical stage pipeline includes assets in cancer metabolism, synthetic lethality and immuno-oncology.

Next events

SEL24 Phase I/II Part 1 data readout

Exp Q419/Q120

SEL120 Phase I study results

2020

Preclinical data from various projects

2020

Analyst

Jonas Peciulis

+44 (0)20 3077 5728

Ryvu Therapeutics is a research client of Edison Investment Research Limited

Ryvu Therapeutics (formerly Selvita) is now trading as a standalone biotech after its drug discovery services business was spun out in October 2019. According to the recent Q319 report, R&D progress is on track and 2020 is shaping up to be rather eventful, including expected data readouts from the two clinical trials with lead assets SEL120 and SEL24/MEN1703. Although the trials are early in terms of clinical development (Phase Ib and Phase I/II), they both include secondary endpoints, which will evaluate anti-cancer activity of the compounds. We therefore expect the data readouts to be meaningful catalysts for the share price. Using the same approach and assumptions we developed for the former Selvita’s Innovation segment, our Ryvu valuation is PLN1.08bn or PLN67.4/share.

Revenue

(PLNm)

PBT

(PLNm)

EPS*
(PLN)

DPS
(PLN)

P/E
(x)

Yield
(%)

09/18

24.2

9.2

0.33

N/A

N/A

N/A

09/19

25.8

(34.1)

(2.13)

N/A

N/A

N/A

Note: Ryvu (formerly Selvita) has published only segment financial information so far, with the Q319 report containing the first ever details accounts for the periods 9M19 and 9M18.

Diversified R&D pipeline; meaningful catalysts soon

In terms of development stages Ryvu’s pipeline is diversified ranging from multiple discovery and preclinical projects to two assets in Phase I/II trials, which will allow for regular news flow. The lead asset, wholly owned SEL120, is a selective CDK8 kinase inhibitor that is being tested in a Phase Ib clinical trial for acute myeloid leukaemia (AML) and myelodysplastic syndrome (it also has potential in multiple solid tumours). Ryvu should present interim data from the Phase Ib study in 2020. SEL24/MEN1703, a dual PIM/FLT3 kinase inhibitor licensed to the Menarini Group, is in a Phase I/II trial for AML. We expect data from the dose escalation (Part 1) of the ongoing Phase I/II study in 2020, but timing depends on Menarini.

Broad preclinical pipeline to ‘supply’ drug candidates

Using its expertise in drug discovery, Ryvu has developed a broad preclinical pipeline. The most advanced preclinical assets include a best-in-class dual A2A/B receptor antagonist (preclinical drug candidate to be selected in Q120), small molecule STING agonist for systemic administration, an HPK1 inhibitor and first-in-class SMARCA2 inhibitor for treating SMARCA4 mutated cancers. Ryvu also has several undisclosed projects at earlier stages and we expect these to ‘feed’ the preclinical and clinical pipeline.

Valuation: PLN1.08bn or PLN67.4/share

Our post-split valuation of Ryvu is PLN1.08bn or PLN67.4/share. This is based on the Innovations segment within former Selvita, for which we have developed detailed assumptions, as published in our last outlook report. The main changes are updating the net cash position and rolling our model forward. Over the next 12-18 months we expect Ryvu to deliver a number of potential catalysts for the share price (see below).

R&D update

SEL120: Lead wholly owned asset

The first-in-human Phase Ib study (n=68) with SEL120, a selective CDK8 inhibitor, is enrolling patients with AML or high-risk myelodysplastic syndrome, with the first patient dosed in early September 2019. As usual, the goal of the study in this stage is to establish the recommended dose and treatment schedule of SEL120 for further development. However, like with SEL24/MEN1703, secondary endpoints include an assessment of SEL120’s anti-leukemic activity, which could provide interesting efficacy insights.

As of today, five sites in the US are active. Preliminary interim data will be released by the end of 2020 and will include patients who complete the treatment before Q320. SEL120 has potential in many other indications. For example, Ryvu indicated that it is also evaluating the potential of SEL120 in other haematological malignancies, including other leukaemias and lymphomas, but also in solid tumours. The company also plans preclinical combination studies of SEL120 with a number of other cancer treatment agents, such as targeted therapies, chemotherapy and checkpoint inhibitors (CPIs). Ryvu will present two posters at the ASH meeting.

Discovery and preclinical projects

The lead discovery and preclinical projects come from one of the two immuno-oncology and immunometabolism or synthetic lethality platforms. For a detailed introduction to Ryvu’s most advanced assets, please refer to our last published outlook report.

Immuno-oncology and immunometabolism

A2A/A2B receptor antagonist

In Q319, most of the work focused on assessing the efficacy and safety in the two most attractive projects targeting A2A/A2B and STING. Ryvu is developing a best-in-class dual A2A/A2B receptor antagonist (adenosine pathway), which is also the most advanced asset in the immuno-oncology and immunometabolism platform. Ryvu selected a development candidate that on confirmation of safety in non-GLP toxicology studies is expected to be nominated as a preclinical candidate in Q120 to initiate IND-enabling studies. Adenosine is one of the major immunosuppressive microenvironmental factors that allows tumours to avoid recognition by the immune system. The inhibition of the production of adenosine by immune or tumour cells (CD39/CD73) or blocking its effects on the immune cells (A2A/A2B receptors) is a novel therapeutic strategy in cancer immunotherapy.

Direct STING agonist

The second most advanced project in this platform involves a small molecule, direct STING agonist for systemic administration. Ryvu demonstrated the antitumour efficacy in a preclinical mouse model after multiple routes of administration. Ryvu is working on optimising the compounds and aims to identify those with the highest therapeutic potential in animal models by the end of 2019.

A STING receptor is a known mediator of the immune system that when activated induces expression of type I interferon and other T-cell recruitment factors. This results in the activation of dendritic cells, which act as antigen-presenting cells. The ultimate outcome is a tumour-specific immune response with ‘trained’ CD8+ T-cells attacking the cancer. The strategic opportunity for STING agonists could be patients not responding to CPIs, but there is also potential for use in combination with CPIs, as a single agent or in combination with targeted anticancer therapies. The strong rationale for combinations is based on the fact that CPIs act late in the immunity cycle (makes the tumour ‘visible’ to T-cells), while the STING pathway appears to prime the production of cancer-specific T-cells, so both technologies are potentially synergistic.

Selvita identified a potentially first-in-class, non-nucleotide, non-macrocyclic, small molecule, direct STING agonist (RVU312), a direct protein binder. This unique structure and optimised ADME properties distinguish Selvita's compounds from the competitors that develop derivatives of nucleic acid that, due to their chemical nature, can mainly be used for inconvenient intratumoural injections. Most recently, Ryvu presented data from this project at the 34th annual meeting of the Society for Immunotherapy of Cancer (SITC 2019), 6–10 November 2019 (poster P661). The data accumulated so far show that:

Ryvu’s STING agonists activate STING-dependent signalling in both mouse and human immune cells, promoting anti-tumour immunity;

treatment with Ryvu’s STING agonists led to tumour growth inhibition and a significant number of cases of complete remissions in in vivo models using various routes of administration (Exhibit 1);

dose-dependent induction of pro-inflammatory mediators demonstrated the immune system is engaged, which was followed by tumour regression, so the expected mechanism of action correlates with the outcome; and

the compounds showed good selectivity and in vitro ADME properties, which allows the development of the drug for systemic administration as a single agent or in combinations with immunotherapies or targeted anticancer therapies.

Exhibit 1: RVU312 inhibits tumour growth in CT26/BalbC mouse model after various routes of administration

Source: Ryvu poster presentation at SITC 2019

Hematopoietic progenitor kinase 1 (HPK1)

A more recently introduced project involves hematopoietic progenitor kinase 1 (HPK1), one of the major proteins in the T-cell receptor (TCR) signalling cascade. Inhibition of HPK1 could potentially have synergies with established immunotherapies like checkpoint inhibitors by addressing immune suppression in the tumour microenvironment and cancer immune response evasion. Ryvu has not yet released any data from this project, but disclosed details include the findings that the compounds are potent and active at nanomolar level, enhanced activation of T-cells in vitro and made them more resistant to immunosuppression. Ryvu is currently working on the chemistry of the compound series to identify a lead candidate for in vivo proof-of-concept studies.

Synthetic lethality projects

Disclosed targets in the synthetic lethality platform include BRM/SMARCA2. In malignant cells with the mutated SMARCA4 gene, non-mutated SMARCA2 becomes essential. Therefore, the inhibition of SMARCA2 causes cell death if there is an oncogenic mutation in the SMARCA4 gene. This concept of a ‘biological genetic flaw’, complemented by intervention with a drug that results in cell death, is known as synthetic lethality. For example, more than 8% of non-small cell lung cancers have the SMARCA4 mutation. Ryvu is developing a first-in-class BRM/SMARCA2 inhibitor (an inhibitor of ATPase/helicase activity of BRM) and is currently in the process of selecting the lead compound.

Exhibit 2: Ryvu R&D pipeline

Source: Ryvu

SEL24/MEN1703: Menarini to expand the trial in up to 40 centres

The Phase I/II trial (n=86) with SEL24/MEN1703, a dual inhibitor of PIM and FLT3 kinases in AML patients is progressing according to plan. At the time that Ryvu’s Q319 results report was published, the dose escalation part of the study (Part1) was still ongoing. In the ‘expansion cohort’ part of the study (Part 2), patients will be given the highest tolerated dose and the safety and anti-leukaemic activity of SEL24/MEN1703 will be assessed. The latest update on the programme from Ryvu’s partner Menarini came in June 2019, when the company presented two posters at clinical conferences organised by ASCO and EHA in 2019. The posters focused on the design of the study, rationale and enrolment progress, but more importantly Menarini indicated that the trial will be expanded to a fairly large number (approximately 40) of centres in the US and Europe (until now only 5 centres have been active, located exclusively in the US).

The expected advantage of SEL24/MEN1703 versus other FLT3 inhibitors, such as quizartinib (Daiichi Sankyo) or gilteritinib (Astellas), is that it could potentially be used in patients regardless of FLT3 mutational status (for a detailed discussion, see our last outlook report). Menarini will present another poster on the progress of the trial at the high-profile annual meeting of the American Society of Hematology (ASH) in Orlando on 8–9 December.

Financials

Ryvu booked PLN25.8m in revenues in 9M19, up 7% y-o-y. Subsidies were the largest part of that amount, PLN22.4m and PLN16.1m in 2019 and 2018 respectively, and the reason behind the growth. Subsidies are tied to R&D spending and can therefore fluctuate. We note that Ryvu will keep most of the subsidies obtained by the former Selvita, as they were granted by the Polish authorities from EU and government sources specifically for innovative projects. Together with the ‘2017-2021’ strategy announced in conjunction with the fund-raise in late 2018, Ryvu is entitled to receive a total of more than PLN120m if R&D work goes according to plan.

Total 9M19 operating spend increased significantly to PLN60.2m from PLN36.7m a year ago, largely due to higher ‘external services’ and ‘employee benefit expense’. Ryvu has expanded its employee count and has initiated the Phase I trial with SEL120. We expect employee numbers to stabilise going forward, but the R&D spend to increase somewhat depending on R&D activities. The Phase I trial with SEL120 has just recruited the first patient, so associated costs should reach a peak in the coming quarters. The operating loss was PLN34.3m versus PLN12.5m last year.

Ryvu reported cash of PLN89.1m and had PLN3.4m in interest-bearing debt. It is spending on operating activities (R&D is fully expensed and not capitalised) but also investing in infrastructure and therefore 9M19 capex was PLN21.6m. Ryvu initiated the construction of its new Research and Development Centre for Innovative Medicines in 2018, with estimated completion around mid-2020 and a total budget of PLN98.6m (subsidies will fund c 34%; debt and cash with cover the rest). No additional capex plans are envisioned for the moment.

The Q319 report was the first time Ryvu presented its detailed financial accounts for 9M19 and 9M18. The former Selvita published only high-level financial information for its innovation segment. We have therefore not yet developed detailed financial estimates for Ryvu. With its next quarterly update, Ryvu will publish FY19 and FY18 (comparison period) accounts, at which point we will finalise our detailed estimates. Judging from the financial performance during 9M19 and 9M18 (comparison period) described in the Q319 report, we believe Ryvu is on track with its R&D programme as set out in its 2017-2019 strategy, and has sufficient resources to achieve a number of catalysts.

Valuation

Our post-split valuation of Ryvu is PLN1.08bn or PLN67.4/share. This is based on the innovations segment within the former Selvita, for which we have developed detailed assumptions set out in our last outlook report. We keep our assumptions unchanged and only adjust for net cash and rolling the model forward. Overall, we maintain our valuation approach, where we have developed detailed rNPV projects for the most advanced assets at the clinical and preclinical stages. We use a discount rate of 12.5%.

The current net cash position is sufficient to fund R&D operations until at least 2021. Ryvu’s future funding needs will depend on the income generated from any potential licensing deals and level of subsidies. Over the next 12-18 months we expect Ryvu to deliver a number of potential catalysts for the share price:

One new preclinical candidate (most likely from the A2A/A2B project) selected from internal discovery projects (Q120).

SEL24 data from the dose escalation part (Part 1) of the ongoing Phase I/II study (timing depends on Menarini).

SEL120 interim data from the Phase Ib study (2020).

New preclinical data publications from multiple projects, including preclinical in vivo proof-of-concept data.

Potential licensing deal for one or more of the earlier projects.

Exhibit 3: Sum-of-the-parts Ryvu valuation

Product

Launch

Peak sales
($m)

NPV
(PLNm)

NPV/share
(PLN)

Probability

rNPV
(PLNm)

rNPV/share (PLN)

Innovation

SEL24

2023

750

901.6

56.5

15%

172.3

10.8

SEL120

2025

1,500

1,782.2

111.6

15%

273.8

17.1

A2A/A2B antagonist

2030

1,000

923.7

57.8

5%

182.6

11.4

SMARCA2 inhibitor

2030

1,000

831.3

52.0

2%

166.8

10.4

STING agonist

2031

1,000

866.0

54.2

2%

183.9

11.5

Merck collaborations

2026

2,000

58.3

3.6

5%

11.8

0.7

Net cash (last reported)

100%

85.6

5.4

Valuation

5,363.0

335.8

1,076.8

67.4

Source: Edison Investment Research. Note: WACC = 12.5% for product valuations, WACC = 10% for the Services segment.


General disclaimer and copyright

This report has been commissioned by Ryvu Therapeutics and prepared and issued by Edison, in consideration of a fee payable by Ryvu Therapeutics. Edison Investment Research standard fees are £49,500 pa for the production and broad dissemination of a detailed note (Outlook) following by regular (typically quarterly) update notes. Fees are paid upfront in cash without recourse. Edison may seek additional fees for the provision of roadshows and related IR services for the client but does not get remunerated for any investment banking services. We never take payment in stock, options or warrants for any of our services.

Accuracy of content: All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report and have not sought for this information to be independently verified. Opinions contained in this report represent those of the research department of Edison at the time of publication. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations.

Exclusion of Liability: To the fullest extent allowed by law, Edison shall not be liable for any direct, indirect or consequential losses, loss of profits, damages, costs or expenses incurred or suffered by you arising out or in connection with the access to, use of or reliance on any information contained on this note.

No personalised advice: The information that we provide should not be construed in any manner whatsoever as, personalised advice. Also, the information provided by us should not be construed by any subscriber or prospective subscriber as Edison’s solicitation to effect, or attempt to effect, any transaction in a security. The securities described in the report may not be eligible for sale in all jurisdictions or to certain categories of investors.

Investment in securities mentioned: Edison has a restrictive policy relating to personal dealing and conflicts of interest. Edison Group does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Edison may have a position in any or related securities mentioned in this report, subject to Edison's policies on personal dealing and conflicts of interest.

Copyright: Copyright 2019 Edison Investment Research Limited (Edison). All rights reserved FTSE International Limited (“FTSE”) © FTSE 2019. “FTSE®” is a trade mark of the London Stock Exchange Group companies and is used by FTSE International Limited under license. All rights in the FTSE indices and/or FTSE ratings vest in FTSE and/or its licensors. Neither FTSE nor its licensors accept any liability for any errors or omissions in the FTSE indices and/or FTSE ratings or underlying data. No further distribution of FTSE Data is permitted without FTSE’s express written consent.

Australia

Edison Investment Research Pty Ltd (Edison AU) is the Australian subsidiary of Edison. Edison AU is a Corporate Authorised Representative (1252501) of Crown Wealth Group Pty Ltd who holds an Australian Financial Services Licence (Number: 494274). This research is issued in Australia by Edison AU and any access to it, is intended only for "wholesale clients" within the meaning of the Corporations Act 2001 of Australia. Any advice given by Edison AU is general advice only and does not take into account your personal circumstances, needs or objectives. You should, before acting on this advice, consider the appropriateness of the advice, having regard to your objectives, financial situation and needs. If our advice relates to the acquisition, or possible acquisition, of a particular financial product you should read any relevant Product Disclosure Statement or like instrument.

New Zealand

The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are “wholesale clients” for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a “personalised service” and, to the extent that it contains any financial advice, is intended only as a “class service” provided by Edison within the meaning of the FAA (i.e. without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision.

United Kingdom

This document is prepared and provided by Edison for information purposes only and should not be construed as an offer or solicitation for investment in any securities mentioned or in the topic of this document. A marketing communication under FCA Rules, this document has not been prepared in accordance with the legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of the dissemination of investment research.

This Communication is being distributed in the United Kingdom and is directed only at (i) persons having professional experience in matters relating to investments, i.e. investment professionals within the meaning of Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005, as amended (the "FPO") (ii) high net-worth companies, unincorporated associations or other bodies within the meaning of Article 49 of the FPO and (iii) persons to whom it is otherwise lawful to distribute it. The investment or investment activity to which this document relates is available only to such persons. It is not intended that this document be distributed or passed on, directly or indirectly, to any other class of persons and in any event and under no circumstances should persons of any other description rely on or act upon the contents of this document.

This Communication is being supplied to you solely for your information and may not be reproduced by, further distributed to or published in whole or in part by, any other person.

United States

Edison relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a)(11) of the Investment Advisers Act of 1940 and corresponding state securities laws. This report is a bona fide publication of general and regular circulation offering impersonal investment-related advice, not tailored to a specific investment portfolio or the needs of current and/or prospective subscribers. As such, Edison does not offer or provide personal advice and the research provided is for informational purposes only. No mention of a particular security in this report constitutes a recommendation to buy, sell or hold that or any security, or that any particular security, portfolio of securities, transaction or investment strategy is suitable for any specific person.

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

1,185 Avenue of the Americas

3rd Floor, New York, NY 10036

United States of America

Sydney +61 (0)2 8249 8342

Level 4, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

1,185 Avenue of the Americas

3rd Floor, New York, NY 10036

United States of America

Sydney +61 (0)2 8249 8342

Level 4, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

General disclaimer and copyright

This report has been commissioned by Ryvu Therapeutics and prepared and issued by Edison, in consideration of a fee payable by Ryvu Therapeutics. Edison Investment Research standard fees are £49,500 pa for the production and broad dissemination of a detailed note (Outlook) following by regular (typically quarterly) update notes. Fees are paid upfront in cash without recourse. Edison may seek additional fees for the provision of roadshows and related IR services for the client but does not get remunerated for any investment banking services. We never take payment in stock, options or warrants for any of our services.

Accuracy of content: All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report and have not sought for this information to be independently verified. Opinions contained in this report represent those of the research department of Edison at the time of publication. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations.

Exclusion of Liability: To the fullest extent allowed by law, Edison shall not be liable for any direct, indirect or consequential losses, loss of profits, damages, costs or expenses incurred or suffered by you arising out or in connection with the access to, use of or reliance on any information contained on this note.

No personalised advice: The information that we provide should not be construed in any manner whatsoever as, personalised advice. Also, the information provided by us should not be construed by any subscriber or prospective subscriber as Edison’s solicitation to effect, or attempt to effect, any transaction in a security. The securities described in the report may not be eligible for sale in all jurisdictions or to certain categories of investors.

Investment in securities mentioned: Edison has a restrictive policy relating to personal dealing and conflicts of interest. Edison Group does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Edison may have a position in any or related securities mentioned in this report, subject to Edison's policies on personal dealing and conflicts of interest.

Copyright: Copyright 2019 Edison Investment Research Limited (Edison). All rights reserved FTSE International Limited (“FTSE”) © FTSE 2019. “FTSE®” is a trade mark of the London Stock Exchange Group companies and is used by FTSE International Limited under license. All rights in the FTSE indices and/or FTSE ratings vest in FTSE and/or its licensors. Neither FTSE nor its licensors accept any liability for any errors or omissions in the FTSE indices and/or FTSE ratings or underlying data. No further distribution of FTSE Data is permitted without FTSE’s express written consent.

Australia

Edison Investment Research Pty Ltd (Edison AU) is the Australian subsidiary of Edison. Edison AU is a Corporate Authorised Representative (1252501) of Crown Wealth Group Pty Ltd who holds an Australian Financial Services Licence (Number: 494274). This research is issued in Australia by Edison AU and any access to it, is intended only for "wholesale clients" within the meaning of the Corporations Act 2001 of Australia. Any advice given by Edison AU is general advice only and does not take into account your personal circumstances, needs or objectives. You should, before acting on this advice, consider the appropriateness of the advice, having regard to your objectives, financial situation and needs. If our advice relates to the acquisition, or possible acquisition, of a particular financial product you should read any relevant Product Disclosure Statement or like instrument.

New Zealand

The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are “wholesale clients” for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a “personalised service” and, to the extent that it contains any financial advice, is intended only as a “class service” provided by Edison within the meaning of the FAA (i.e. without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision.

United Kingdom

This document is prepared and provided by Edison for information purposes only and should not be construed as an offer or solicitation for investment in any securities mentioned or in the topic of this document. A marketing communication under FCA Rules, this document has not been prepared in accordance with the legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of the dissemination of investment research.

This Communication is being distributed in the United Kingdom and is directed only at (i) persons having professional experience in matters relating to investments, i.e. investment professionals within the meaning of Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005, as amended (the "FPO") (ii) high net-worth companies, unincorporated associations or other bodies within the meaning of Article 49 of the FPO and (iii) persons to whom it is otherwise lawful to distribute it. The investment or investment activity to which this document relates is available only to such persons. It is not intended that this document be distributed or passed on, directly or indirectly, to any other class of persons and in any event and under no circumstances should persons of any other description rely on or act upon the contents of this document.

This Communication is being supplied to you solely for your information and may not be reproduced by, further distributed to or published in whole or in part by, any other person.

United States

Edison relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a)(11) of the Investment Advisers Act of 1940 and corresponding state securities laws. This report is a bona fide publication of general and regular circulation offering impersonal investment-related advice, not tailored to a specific investment portfolio or the needs of current and/or prospective subscribers. As such, Edison does not offer or provide personal advice and the research provided is for informational purposes only. No mention of a particular security in this report constitutes a recommendation to buy, sell or hold that or any security, or that any particular security, portfolio of securities, transaction or investment strategy is suitable for any specific person.

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

1,185 Avenue of the Americas

3rd Floor, New York, NY 10036

United States of America

Sydney +61 (0)2 8249 8342

Level 4, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

1,185 Avenue of the Americas

3rd Floor, New York, NY 10036

United States of America

Sydney +61 (0)2 8249 8342

Level 4, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

More on Ryvu Therapeutics

View All

Latest from the Healthcare sector

View All Healthcare content

Research: Healthcare

Laboratorios Farmacéuticos ROVI — Multiple growth drivers lie ahead

Following Laboratorios Farmacéuticos ROVI’s (ROVI’s) recent investor day, we have reviewed our near-term forecasts. Specifically, we upgrade our Becat (enoxaparin biosimilar) peak sales forecasts and increase toll manufacturing revenue growth rates for 2020/21, as we now have more confidence in the underlying demand for heparins and the pre-filled syringe business. Highlights from the investor day include a review of ROVI’s operational performance in the last few years, including successful development of Becat, positive data from proprietary ISM asset DORIA and the multiple catalysts expected in 2020–22 that we forecast will enable ROVI’s top-line sales to double to ~€600m in 2023. Next events include the ongoing Becat roll-out and EU and US submission of DORIA in Q120 and H220 respectively. We value ROVI at €1.42bn or €25.2 per share.

Continue Reading

Subscribe to Edison

Get access to the very latest content matched to your personal investment style.

Sign up for free