Exhibit 1 provides a summary of profit and loss figures comparing the Q121 results with Q420 and Q120. In the comments below we are comparing Q121 with Q120 unless stated.
Gross revenue increased by 57%, with the largest increase coming from OTC Link where trading volumes on OTC Link ECN and messaging volumes on OTC Link ATS drove a 210% increase in revenue (see subdivisional analysis in Exhibit 3 for further detail). The extent of the first-quarter increase in activity is underlined by the sequential comparison, with OTC Link revenue doubling compared with Q420. OTC Link’s commitment to ensuring the reliability of its core systems was validated by this period of exceptionally high activity. Market Data Licensing revenue increased by 17% with the main contributor to this being the growth in non-professional users as retail participation in the equity market increased. Growth in professional users and price increases were among the other factors at play here. Corporate services revenue growth of 21% was generated by a combination of strong additions of new clients for OTCQX and OTCQB markets (see Exhibit 2), price increases and increased demand for Virtual Investor Conferences’ services.
Re-distribution fees, which relate to market data services (+6%) and transaction-based expenses (payments for liquidity provision on OTC Link ECN), up eightfold, grew with the respective activities. Operating expenses (before depreciation and amortisation) were up 22%, with the main contributors being personnel costs and clearing and regulatory costs resulting from the expansion of ECN trading (see further detail in Exhibit 4).
At the pre-tax profit level, the increase was 87% to $8.4m, while a higher tax charge of 19% versus 14% left diluted earnings up 78% at $0.57.
Exhibit 1: Profit and loss analysis
$000 |
Q120 |
Q420 |
Q121 |
% change vs Q120 |
% change vs Q420 |
OTC Link |
3,320 |
5,095 |
10,282 |
210 |
102 |
Market Data Licensing |
6,745 |
7,358 |
7,899 |
17 |
7 |
Corporate Services |
6,539 |
7,325 |
7,895 |
21 |
8 |
Gross revenues |
16,604 |
19,778 |
26,076 |
57 |
32 |
Re-distribution fees and rebates |
(701) |
(714) |
(741) |
6 |
4 |
Net revenue |
15,903 |
19,064 |
25,335 |
59 |
33 |
Transaction-based expenses |
(438) |
(1,362) |
(3,539) |
708 |
160 |
Revenues less transaction-based expenses |
15,465 |
17,702 |
21,796 |
41 |
23 |
Operating expenses (exc depreciation and amortisation) |
(10,568) |
(10,530) |
(12,933) |
22 |
23 |
Depreciation and amortisation |
(414) |
(491) |
(444) |
7 |
(10) |
Income from operations |
4,483 |
6,681 |
8,419 |
88 |
26 |
Other income / net interest |
16 |
(19) |
5 |
(69) |
(126) |
Income before provision for income taxes |
4,499 |
6,662 |
8,424 |
87 |
26 |
Taxes |
(644) |
(934) |
(1,586) |
146 |
70 |
Net income |
3,855 |
5,728 |
6,838 |
77 |
19 |
Diluted EPS ($) |
0.32 |
0.48 |
0.57 |
78 |
19 |
Operating margin (%) |
28.2 |
35.0 |
33.2 |
|
|
Tax rate (%) |
14.3 |
14.0 |
18.8 |
|
|
Source: OTCM, Edison Investment Research
Exhibit 2 shows how the corporate client base for the OTCQX and OTCQB markets has evolved from the beginning of 2019. After a low point in Q120, the rate of new client additions for both markets improved with a markedly stronger second half of the year. Q121 showed a continuation of the strong momentum with 52 additions for OTCQX and 83 for OTCQB, representing 11% and 9% of the opening client base for each market respectively. At the same time, the rate of cancellations and downgrades was lower than in the prior year period at 6.7% (OTCQX) and 2.5% (OTCQB), leaving net additions in the quarter at 21 and 60 companies respectively. Out of the 52 new corporates joining OTCQX, 35 were international issuers, a reminder of the importance of these companies as a source of growth and of the value that OTCM can offer to international companies seeking access to the US capital market without the cost and administrative burden of a listing. International companies account for about 65% and 45% of companies on OTCQX and OTCQB.
Exhibit 2: Evolution of OTCQX and OTCQB corporate client base
|
Q119 |
Q219 |
Q319 |
Q419 |
Q120 |
Q220 |
Q320 |
Q420 |
Q121 |
OTCQX |
|
|
|
|
|
|
|
|
|
Start |
409 |
414 |
421 |
436 |
442 |
414 |
415 |
441 |
461 |
Additions |
30 |
30 |
31 |
32 |
9 |
19 |
44 |
34 |
52 |
Other (cancellations, downgrades) |
(25) |
(23) |
(16) |
(26) |
(37) |
(18) |
(18) |
(14) |
(31) |
End |
414 |
421 |
436 |
442 |
414 |
415 |
441 |
461 |
482 |
Net change |
5 |
7 |
15 |
6 |
(28) |
1 |
26 |
20 |
21 |
OTCQB |
|
|
|
|
|
|
|
|
|
Start |
934 |
941 |
916 |
915 |
907 |
893 |
885 |
874 |
902 |
Additions |
68 |
38 |
53 |
43 |
28 |
45 |
62 |
94 |
83 |
Other (cancellations, downgrades) |
(61) |
(63) |
(54) |
(51) |
(42) |
(53) |
(73) |
(66) |
(23) |
End |
941 |
916 |
915 |
907 |
893 |
885 |
874 |
902 |
962 |
Net change |
7 |
(25) |
(1) |
(8) |
(14) |
(8) |
(11) |
28 |
60 |
Source: OTCM, Edison Investment Research. Note: Start, end and additions (new sales) figures are reported, while the other figures (cancellations and compliance and other downgrades) are a residual.
Exhibit 3 shows an indicative subdivisional analysis of gross revenue based on management commentary in the Q121 report. The most prominent feature here is the $5.9m increase in revenue for OTC Link ECN from $0.7m to $6.7m. Not shown in the table but the ECN generated revenue of about $2.2m in Q420. Following this substantial growth, OTC Link ECN accounted for 26% of group gross revenue, but after deducting transaction-related expenses this falls to, a still significant, 14% of net revenue.
In Market Data Licensing, the main contributor to revenue growth was the increase in the number of non-professional users, which generated a 138% increase in revenue year-on-year and 38% sequentially (not shown). Increases in professional user licences and subscriptions to other products including compliance data and analytics also contributed.
In Corporate Services, OTCQX and OTCQB followed a relatively stable Q420 with material increases in revenue driven by higher sales and price increases. Virtual Investor Conferences continued to show very strong growth, hosting seven conferences in the quarter with 143 companies participating (Q120: five and 46 respectively).
Exhibit 3: Indicative subdivisional revenue analysis
$000 |
Q120 |
Q121 |
Change |
Change % |
Comments |
OTC Link |
|
|
|
|
|
OTC Link ECN |
723 |
6,666 |
5,943 |
822% |
High market volumes and subscribers increase to 82 vs 61 |
OTC Link ATS message revenues |
898 |
1,311 |
413 |
46% |
High trading volumes |
QAP One Statement |
122 |
721 |
599 |
491% |
High market activity |
Other |
1,577 |
1,584 |
7 |
0% |
|
|
3,320 |
10,282 |
6,962 |
210% |
|
Market Data Licensing |
|
|
|
|
|
Professional user licence subscriptions |
3,533 |
3,745 |
212 |
6% |
9% increase in users |
Non-professional users |
380 |
905 |
525 |
138% |
Increased retail participation in US equity markets |
Internal, derived and data services |
860 |
1,118 |
258 |
30% |
User growth and price increases |
Other |
1,971 |
2,130 |
159 |
8% |
User growth, new products |
|
6,745 |
7,899 |
1,154 |
17% |
|
Corporate Services |
|
|
|
|
|
OTCQX |
2,304 |
2,903 |
599 |
26% |
Higher sales from H220, strong calendar renewals and price increase |
OTCQB |
3,046 |
3,442 |
396 |
13% |
Higher sales from H220, strong renewals and price increase |
Virtual Investor Conferences |
99 |
282 |
183 |
184% |
More events/participants |
Other |
1,090 |
1,268 |
178 |
16% |
|
|
6,539 |
7,895 |
1,356 |
21% |
|
Source: OTCM, Edison Investment Research. Note: Subdivisional absolute numbers are mainly calculated from absolute and percentage changes given in the Q121 report and are therefore approximate.
Exhibit 4 shows changes in operating expenses between Q120 and Q121. As noted earlier, the main drivers of the 22% change were increases in compensation and professional and consulting costs. The former reflected variable compensation and base salary increases and the latter OTC Link ECN clearing and regulatory costs.
Exhibit 4: Analysis of operating expenses
|
Q120 |
Q121 |
Absolute change |
% change |
Comments |
Compensation and benefits |
7,487 |
8,946 |
1,459 |
19.5 |
Headcount and salary increases + higher commissions related to OTCQX and OTCQB sales |
IT infrastructure and information services |
1,533 |
1,638 |
105 |
6.8 |
Incremental data centre and network costs to support ECN growth |
Professional and consulting fees |
490 |
1,242 |
752 |
153.5 |
Higher ECN clearing/regulatory costs with volume + support costs for VIC business |
Marketing and advertising |
242 |
205 |
(37) |
(15.3) |
Lower travel and entertainment spend |
Occupancy costs |
557 |
613 |
56 |
10.1 |
Higher real estate taxes allocated |
Depreciation and amortisation |
414 |
444 |
30 |
7.2 |
Previous investment related to new HQ and two data centres |
General, administration and other |
259 |
289 |
30 |
11.6 |
Higher payment processing fees and bad debt expenses |
Total |
10,982 |
13,377 |
2,395 |
21.8 |
|
Source: OTC Markets Group, Edison Investment Research
Exhibit 5 sets out operating and related revenue data showing year-on-year and quarter-on-quarter changes. OTC Link data shows substantial increases in trading volumes in line with US equity markets generally and the growth in number of ECN subscribers. For Corporate Services, analysis of the growth in OTCQX and OTCQB client numbers has been shown above. Within Market Data Licensing, the rise in non-professional market data subscribers is striking and reflects the increase in retail investor activity seen in recent periods. Historically the number of non-professional subscribers has been quite volatile, and it remains to be seen how a normalisation in equity market activity levels affects user demand. The reduction in the revenue per terminal metric reflects the lower revenue generated by non-professional users.
Exhibit 5: Operating and related revenue data
|
Q120 |
Q420 |
Q121 |
% change y-o-y |
% change q-o-q |
OTC Link |
|
|
|
|
|
Dollar volume traded |
|
|
|
|
|
OTCQX |
21,572 |
34,082 |
77,599 |
259.7 |
127.7 |
OTCQB |
4,684 |
9,468 |
17,062 |
264.2 |
80.2 |
Pink |
91,427 |
82,828 |
134,063 |
46.6 |
61.9 |
Number of securities quoted |
10,828 |
11,758 |
12,091 |
11.7 |
2.8 |
Number of active ATS participants |
82 |
84 |
82 |
0.0 |
(2.4) |
Number of ECN subscribers |
61 |
73 |
82 |
34.4 |
12.3 |
New form 211 filings |
75 |
154 |
197 |
162.7 |
27.9 |
Revenue per security quoted ($) |
307 |
433 |
850 |
177.3 |
96.2 |
Corporate Services |
|
|
|
|
|
Number of corporate clients (period end) |
|
|
|
|
|
OTCQX |
414 |
461 |
482 |
16.4 |
4.6 |
OTCQB |
893 |
902 |
962 |
7.7 |
6.7 |
Pink |
689 |
742 |
789 |
14.5 |
6.3 |
Total |
1,996 |
2,105 |
2,233 |
11.9 |
6.1 |
Revenue per client ($) |
3,205 |
3,537 |
3,640 |
13.6 |
2.9 |
Graduates to a national securities exchange |
16 |
22 |
29 |
81.3 |
31.8 |
Market Data Licensing |
|
|
|
|
|
Market data professional users |
22,437 |
23,463 |
24,404 |
8.8 |
4.0 |
Market data non-professional users |
11,694 |
20,673 |
27,814 |
137.8 |
34.5 |
Revenue per terminal (total - $) |
198 |
167 |
151 |
(23.5) |
(9.3) |
Market data compliance file users |
41 |
45 |
46 |
12.2 |
2.2 |
Source: OTCM, Edison Investment Research
OTCM continues with its plans to operate a third ATS, OTC Link NBQ alongside OTC Link ATS and OTC Link ECN. The two existing platforms are complementary, with OTC Link ATS providing a network to publish quotes and to facilitate trades between subscribers, while OTC Link ECN operates an anonymous matching engine and acts as an order router, functioning as the execution party on an agency basis. Subject to Securities and Exchange Commission (SEC) approval, OTC Link NBQ will provide alternative functionality to broker dealers enabling electronic matching and execution, but with full disclosure rather than anonymity and allowing distribution of full depth of book data rather than top of book alone as at OTC Link ECN. OTCM hopes to launch OTC Link NBQ before the release of its Q221 results (early August).
On regulatory developments, OTCM continues to focus on its response to the SEC’s final rule amending Exchange Act Rule 15c2-11. This has a compliance date of 28 September this year. As a reminder, Rule 15c2-11 deals with information requirements before quotes may be published on interdealer quotation systems such as OTC Link ATS. Positively, the amended rule recognises OTCM markets’ disclosure standards and OTC Link ATS is permitted to act as a qualified interdealer quotation system (IDQS) reviewing disclosure to determine whether a security is eligible for public quoting. This will enable it to streamline onboarding of securities to OTCM’s markets, removing the risk and administrative burden of certifying the suitability of securities for quotation from broker dealers, which in turn will allow them to focus on their financial advisory role. OTCM notes that it does not expect the disclosure rules for companies on its OTCQX, OTCQB and Pink Current and Limited Information tiers will change materially. In December the SEC published a proposed exemptive order that would, subject to approval, allow OTC Link to operate an Expert Market for companies that do not meet the information requirements allowing sophisticated or professional investors to continue to trade in the securities.
The initial phase of Consolidated Audit Trail (CAT) obligations for OTC trading began in June 2020 with subsequent obligations taking effect this year, beginning in April. The prospective costs for firms such as OTC Link LLC and other FINRA broker dealer members to fund the database of trading activity have yet to be established but OTCM does not expect the impact to be material in FY21.
OTCM continues to work towards increasing regulatory recognition for its markets including the number of states granting Blue Sky recognitions for OTCQX and OTCQB (unchanged at 37 and 33 respectively).