Outlook dampened by regulatory expenses
Revenues: Social removed, but Aspers is contributing well
Reported net gaming revenues (NGR) from real money gaming (RMG) increased 12% to £43.9m, driven by a 21% increase in the proprietary platform (excluding Aspers). Non-proprietary revenues (from acquired assets) declined by 2% to £15.1m, in line with the group’s strategy to migrate players in house. Encouragingly, the Aspers JV is performing well and contributed £1.0m to adjusted revenues. In total, adjusted revenues grew 14% to £44.9m.
Given the ongoing limited visibility in the social gaming vertical, management has decided to focus on the core RMG business and social gaming no longer forms part of continuing operations. This was in line with expectations and InfiApps is now reclassified as held for sale with a book value of £4.3m. The discontinued operations resulted in a loss after tax of £2.3m (vs a loss of £9.3m in the prior period).
EBITDA: Including five months of 15% tax on bonuses
H118 EBITDA from continuing operations declined by 1% to £8.7m, broadly in line with expectations. This represents an RMG EBITDA margin of 19.8% vs 22.4% in the prior period. The margin decline was due to the increase in POCT, which took effect in October 2017 (including free bets into the tax). The impact of the tax on free bets was £1.7m and, on a like-for-like basis, EBITDA increased by 19%.
As the business continues to scale and drive revenues onto the proprietary platform, we expect underlying margin expansion. However, this is expected to be offset by increasing gaming taxes, as well as accelerated investment for regulatory compliance. In addition, we believe the expansion into international markets will affect FY19 EBITDA by c £2m.
Cash flow: £19.8m net cash, with earnout paid post period
Operating cash flow was £9.0m and the company ended the period with net cash (excluding £2.7m player balances) of £19.8m. Post period, the company made a final £9.6m cash payment in relation to the earnout for the Tarco assets. In addition, Stride has agreed to sell its 24.2% stake in QSB (Spanish online bingo and casino) to Rank Group for an initial cash consideration of £5m (plus deferred consideration of £0.5m and further potential upside of £7.0m).
An interim dividend of 1.3p has been announced, in line with our FY18 estimate of 3p per share.
Outlook: H218 hit by regulatory headwinds
Given the ongoing regulatory headwinds in the UK, Stride has provided a cautious outlook for the medium term. The company has steadily been investing in personnel and technology to comply with regulatory requirements, and we anticipate accelerated investment over the next 12-24 months. Additionally, with the commitment to expand internationally, we anticipate higher than usual marketing costs for H218 and FY19.
Lowering forecasts: FY18 EBITDA declines 17%
For revenues from continuing operations, we have lowered our growth expectations for the RMG division (excluding Aspers) from 14% to 8%, to reflect a slower overall market growth (due to regulatory issues). As a positive, however, the shortfall in RMG is broadly offset by the increasing contribution from the Aspers JV. Including the Aspers JV, our core revenue forecasts decline from £93.6m to £91.4m in FY18 and from £104.5m to £103.1m in FY19.
Reflecting the impact of stripping out social gaming, as well as the higher levels of investment into compliance and international marketing, we have lowered our group FY18 and FY19 EBITDA forecasts by 17% and 29% respectively.
Real money gaming: Organic growth and diversification
Proprietary platform (64% of revenues)
Stride reported strong organic growth in its RMG vertical, with net gaming revenues from its proprietary platform increasing 21% to £28.7m. This is slightly below our forecasts but still suggests that Stride is gaining market share on its proprietary platform.
Deposits increased 11% to £79m and yield per player increased 11% to £141, demonstrating a continued improvement in engagement and monetisation of players. However, RMG-funded players (active players, depositing within the last three months) declined 6% to 153,000, as a result of the group’s strategy to focus on high net value players and reduce the number of players associated with free bets. Mobile and touch devices now represent 68% of the group’s total gross gaming revenue vs 58% in the prior year.
Stride Together JV with Aspers (2% of revenues)
A significant positive in these results is the momentum achieved with the B2B JV with Aspers, which contributed £1.0m to adjusted revenues. We anticipate steady continued growth in this B2B division, contributing £3m to adjusted revenues in FY18 and £5m in FY19.
Non-proprietary platform (34% of revenues)
The non-proprietary platform RMG revenues (from acquired assets) declined by 2% to £15.1m, as players have begun to migrate to the proprietary platform. The earnout periods for all these assets have been completed and, going forward, the focus will be on continuing the migration and realising the anticipated synergies. Stride is already demonstrating synergies in distribution costs, which fell to 14.6% of sales (vs 16% in FY17).
As a reminder, 8Ball, Netboost Media and Tarco were acquired in 2016 and have boosted Stride’s market share in the UK online bingo market, from 5% to 12%. Stride has stated that it should achieve £2.5m of cost synergies and £3m of revenue synergies. Revenue synergies include increasing LTV, yield and cash hold, and cross-selling lapsing Tarco/8Ball players onto its higher-margin proprietary platform.
Investment and diversification into new verticals and markets
Given the regulatory burdens in the UK, Stride is now actively seeking to expand and reinvest internationally, as witnessed by last year’s £3m controlling stake in Passion Gaming, a rummy-focused Indian online skills gaming business.
The company has recently recruited a head of international development and the group plans to launch in Italy (sports and casino) by year end. Stride is also in the process of obtaining licences in three other European countries (Spain, Denmark and Sweden) with the intention of launching during FY19. Post-period, Stride signed an agreement with a sportsbook provider (Amelco) to enable cross-selling into casino and support the group’s expansion into Europe. This international expansion is expected to affect FY19 EBITDA by c £2m.
Other initiatives to diversify include a move into new product verticals, such as live casino, lottery-style games, scratch cards and rummy. In the period, Stride Gaming launched 14 new sites and 202 new games including 18 proprietary games on its mobile platform.
Stride Gaming operates almost entirely in the UK, which is currently facing a number of regulatory headwinds. The company pays significant gaming taxes (at 18% of NGR at H118) and we highlight the key issues below:
■
Remote gaming duty (RGD)/point of consumption tax (POCT): last year’s extension of 15% POCT to include free bets in the UK has affected financials from October 2017 and H118 EBITDA was affected by £1.7m (16% impact on EBITDA). In addition, the regulator has stated its intention to raise the RGD at the next budget, in order to offset the loss of other gaming taxes (specifically from the fixed odds betting terminals). Currently, industry speculation is that the RGD will be increased from 15% to 20%, which would have a meaningful impact on EBITDA (27% of EBITDA based on FY18 figures).
■
Other regulatory burdens: in addition to the increasing taxes, there are number of other regulatory measures that are weighing heavily on the sector, including self-exclusion, know your customer, anti-money laundering, online verification and affordability checks. In order to comply, we expect all gaming operators to invest heavily, with an inevitable impact on profits. For Stride Gaming, management has chosen to accelerate investment into compliance in FY18 and FY19.
Exhibit 1: Divisional summary
£m |
FY15 |
FY16 |
FY17 |
FY18e |
FY19e |
FY20e |
Real money gaming (RMG) |
26.7 |
35.0 |
81.8 |
88.4 |
98.1 |
107.9 |
Social gaming |
1.1 |
12.8 |
8.1 |
0.0 |
0.0 |
0.0 |
Net gaming revenue (NGR) |
27.8 |
47.8 |
89.9 |
88.4 |
98.1 |
107.9 |
Aspers JV |
0.0 |
0.0 |
0.0 |
3.0 |
5.0 |
7.5 |
Adjusted net revenue |
27.8 |
47.8 |
89.9 |
91.4 |
103.1 |
115.4 |
COS (POC gaming tax) |
(2.8) |
(5.4) |
(11.6) |
(15.9) |
(18.1) |
(20.0) |
% of RMG NGR |
10.3% |
15.4% |
14.2% |
18.0% |
18.5% |
18.5% |
Gross profit |
25.1 |
42.4 |
78.3 |
72.5 |
79.9 |
87.9 |
Marketing cost |
(7.0) |
(10.9) |
(22.6) |
(23.2) |
(26.5) |
(27.0) |
Marketing % |
25.2% |
22.8% |
25.1% |
26.2% |
27.0% |
25.0% |
Other distribution costs |
(2.9) |
(7.8) |
(16.0) |
(13.7) |
(15.2) |
(16.7) |
Other distribution % |
10.4% |
16.2% |
17.8% |
15.5% |
15.5% |
15.5% |
Admin costs |
(7.8) |
(11.4) |
(19.4) |
(19.6) |
(21.9) |
(24.1) |
Admin % |
28.2% |
23.9% |
21.6% |
22.2% |
22.3% |
22.3% |
Adjusted EBITDA |
7.3 |
12.3 |
20.2 |
16.0 |
16.4 |
20.2 |
Adjusted EBITDA margin |
26.3% |
25.8% |
22.5% |
18.1% |
16.7% |
18.7% |
Source: Edison Investment Research
We have lowered our revenue and EBITDA estimates, as a result of the following:
■
Removal of social gaming from continuing operations. Our forecasts previously included social revenues of £5.0m and £5.8m for FY18 and FY19, with a corresponding EBITDA of £0.6m and £1.1m. The assets are now held for sale, with a book value of £4.3m.
■
In line with recent results from Jackpotjoy plc, we believe that growth in the UK online bingo-led market is slowing. Revenue pressures are partially due to regulatory measures (eg self-exclusion, GDPR, source of funds etc) that are requiring operators to block a larger number of customers. We have consequently lowered our expectations for the RMG business to 8% growth (vs 14% previously). Including an increasing contribution from Aspers, our RMG revenue estimates go from £93.6m to £91.4m in FY18 and from £104.5m to £103.1m in FY19.
■
Increased costs: this includes an accelerated investment to comply with regulatory changes, as well as increased investment into new geographies. We estimate that FY19 EBITDA will be affected by c £2m due to international investments. Our RMG EBITDA margin forecast for RMG goes from 19.9% to 18.1% in FY18 and from 21% to 16.7% in FY19.
■
Note that we have not forecast any additional increase in remote gaming duty, which may occur after the next budget. Please see our May 2018 sector update discussing the outcome of the Triennial Review.
Exhibit 2: Edison estimate changes
|
Revenue (£m)* |
EBITDA (£m) |
Adjusted, fully diluted EPS (p)** |
Old |
New |
% change |
Old |
New |
% change |
Old |
New |
% change |
2018e |
98.6 |
91.4 |
(7.3) |
19.2 |
16.0 |
(16.6) |
20.2 |
14.3 |
(29.2) |
2019e |
110.3 |
103.1 |
(6.5) |
23.0 |
16.4 |
(28.7) |
23.9 |
16.6 |
(20.0) |
2020e |
119.2 |
115.4 |
(3.2) |
25.7 |
20.2 |
(21.4) |
27.0 |
21.7 |
(19.6) |
Source: Edison Investment Research. Note: *Revenues are adjusted to include the contribution from the Aspers JV. **EPS are normalised, excluding amortisation of acquired intangibles, exceptional items and share-based payments. They exclude losses from discontinued businesses.
Exhibit 3: Financial summary
|
|
£m |
2015 |
2016 |
2017 |
2018e |
2019e |
2020e |
August |
|
|
IFRS |
IFRS |
IFRS |
IFRS |
IFRS |
IFRS |
PROFIT & LOSS |
|
|
|
|
|
|
|
|
NGR |
|
|
27.8 |
47.8 |
89.9 |
88.4 |
98.1 |
107.9 |
Adjusted Revenue (inc share from Aspers JV) |
|
27.8 |
47.8 |
89.9 |
91.4 |
103.1 |
115.4 |
Cost of Sales |
|
|
(2.8) |
(5.4) |
(11.6) |
(15.9) |
(18.1) |
(20.0) |
Gross Profit |
|
|
25.1 |
42.4 |
78.3 |
72.5 |
79.9 |
87.9 |
EBITDA |
|
|
7.3 |
12.3 |
20.2 |
16.0 |
16.4 |
20.2 |
Operating Profit (norm) |
|
|
7.3 |
12.0 |
19.4 |
14.9 |
14.1 |
17.9 |
Amortisation of acquired intangibles |
|
(2.5) |
(4.2) |
(7.8) |
(7.0) |
(7.0) |
(7.0) |
Exceptionals |
|
|
(3.3) |
(5.1) |
(36.1) |
0.3 |
0.0 |
0.0 |
Share based payments |
|
|
(1.0) |
(1.9) |
(1.8) |
(1.4) |
(1.4) |
(1.4) |
Operating Profit |
|
|
0.4 |
0.8 |
(26.2) |
6.9 |
5.8 |
9.5 |
Net Interest |
|
|
(0.1) |
(0.7) |
(0.5) |
(0.9) |
(0.5) |
(0.5) |
Contribution from jvs/assocs. |
|
|
0.0 |
0.0 |
0.0 |
0.1 |
0.5 |
1.0 |
Profit Before Tax (norm) |
|
|
7.2 |
11.3 |
18.9 |
14.2 |
14.1 |
18.4 |
Profit Before Tax (FRS 3) |
|
|
0.4 |
0.1 |
(26.7) |
6.0 |
5.3 |
9.0 |
Tax (reported) |
|
|
0.1 |
(0.5) |
1.1 |
(0.6) |
(0.6) |
(0.7) |
Profit After Tax (norm) |
|
|
6.2 |
10.9 |
18.2 |
13.7 |
13.5 |
17.7 |
Profit After Tax (FRS 3) |
|
|
0.4 |
(0.4) |
(25.6) |
5.5 |
4.7 |
8.3 |
Average Number of Shares Outstanding (m) |
|
43.8 |
51.5 |
67.3 |
74.5 |
76.0 |
76.0 |
EPS - normalised (p) |
|
|
14.2 |
21.2 |
27.1 |
15.4 |
17.8 |
23.2 |
EPS - normalised fully diluted (p) |
|
|
14.0 |
20.3 |
25.8 |
14.3 |
16.6 |
21.7 |
EPS - (IFRS) (p) |
|
|
0.9 |
(0.8) |
(38.1) |
7.3 |
6.2 |
10.9 |
Dividend per share (p) |
|
|
0.00 |
2.50 |
2.70 |
3.00 |
3.50 |
4.00 |
|
|
|
|
|
|
|
|
|
Gross Margin (%) |
|
|
90.1 |
88.7 |
87.1 |
82.0 |
81.5 |
81.5 |
EBITDA Margin (%) |
|
|
26.3 |
25.8 |
22.5 |
18.1 |
16.7 |
18.7 |
Operating Margin (before GW and except.) (%) |
|
26.1 |
25.0 |
21.6 |
16.9 |
14.4 |
16.6 |
|
|
|
|
|
|
|
|
|
BALANCE SHEET |
|
|
|
|
|
|
|
|
Fixed Assets |
|
|
37.1 |
78.7 |
61.1 |
62.4 |
55.4 |
48.7 |
Intangible Assets |
|
|
36.4 |
73.6 |
57.8 |
51.7 |
44.4 |
37.3 |
Tangible Assets |
|
|
0.2 |
0.7 |
0.7 |
1.0 |
1.3 |
1.6 |
Investments |
|
|
0.5 |
4.4 |
2.7 |
2.7 |
2.7 |
2.7 |
Assets Available for sale/other |
|
|
0.0 |
0.0 |
0.0 |
7.0 |
7.0 |
7.0 |
Current Assets |
|
|
11.7 |
27.1 |
36.5 |
33.7 |
43.9 |
55.7 |
Stocks |
|
|
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Debtors |
|
|
4.2 |
5.8 |
9.9 |
7.0 |
8.0 |
8.0 |
Cash |
|
|
7.4 |
21.1 |
26.2 |
26.2 |
35.4 |
47.2 |
Other |
|
|
0.0 |
0.2 |
0.5 |
0.5 |
0.5 |
0.5 |
Current Liabilities |
|
|
(7.7) |
(26.1) |
(35.7) |
(15.8) |
(17.6) |
(17.6) |
Creditors |
|
|
(5.2) |
(16.3) |
(31.3) |
(13.3) |
(15.0) |
(15.0) |
Player balances |
|
|
(1.4) |
(1.8) |
(2.4) |
(2.5) |
(2.6) |
(2.6) |
Short term borrowings |
|
|
(1.1) |
(8.0) |
(2.0) |
0.0 |
0.0 |
0.0 |
Long Term Liabilities |
|
|
(10.2) |
(10.5) |
(7.1) |
(6.5) |
(6.5) |
(6.5) |
Long term borrowings |
|
|
(8.0) |
0.0 |
(4.4) |
(4.0) |
(4.0) |
(4.0) |
Other long term liabilities |
|
|
(2.2) |
(10.5) |
(2.6) |
(2.5) |
(2.5) |
(2.5) |
Net Assets |
|
|
30.8 |
69.2 |
54.9 |
73.8 |
75.2 |
80.2 |
|
|
|
|
|
|
|
|
|
CASH FLOW |
|
|
|
|
|
|
|
|
Operating Cash Flow |
|
|
4.6 |
14.4 |
14.3 |
14.4 |
14.7 |
18.2 |
Net Interest |
|
|
0.0 |
(0.6) |
(0.6) |
(0.9) |
(0.5) |
(0.5) |
Tax |
|
|
(0.1) |
(0.7) |
(1.4) |
(0.6) |
(0.6) |
(0.7) |
Capex |
|
|
(0.6) |
(1.9) |
(2.0) |
(2.3) |
(2.3) |
(2.5) |
Acquisitions/disposals |
|
|
(18.1) |
(22.2) |
(1.9) |
(22.5) |
0.0 |
0.0 |
Financing |
|
|
10.4 |
25.9 |
(0.5) |
16.1 |
0.0 |
0.0 |
Dividends |
|
|
(3.0) |
(0.6) |
(1.8) |
(2.0) |
(2.3) |
(2.7) |
Net Cash Flow |
|
|
(6.6) |
14.4 |
6.1 |
2.4 |
9.1 |
11.8 |
Opening net debt/(cash) |
|
|
0.0 |
3.1 |
(11.3) |
(17.4) |
(19.7) |
(28.8) |
Moving in player balances |
|
|
1.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Other adjustments |
|
|
2.5 |
0.0 |
0.0 |
0.0 |
(0.0) |
(0.0) |
Closing net debt/(cash) |
|
|
3.1 |
(11.3) |
(17.4) |
(19.7) |
(28.8) |
(40.6) |
Source: Company accounts, Edison Investment Research. Note: Losses from discontinued operations were £2.3m in H118.
Edison is an investment research and advisory company, with offices in North America, Europe, the Middle East and AsiaPac. The heart of Edison is our world-renowned equity research platform and deep multi-sector expertise. At Edison Investment Research, our research is widely read by international investors, advisers and stakeholders. Edison Advisors leverages our core research platform to provide differentiated services including investor relations and strategic consulting. Edison is authorised and regulated by the Financial Conduct Authority. Edison Investment Research (NZ) Limited (Edison NZ) is the New Zealand subsidiary of Edison. Edison NZ is registered on the New Zealand Financial Service Providers Register (FSP number 247505) and is registered to provide wholesale and/or generic financial adviser services only. Edison Investment Research Inc (Edison US) is the US subsidiary of Edison and is regulated by the Securities and Exchange Commission. Edison Investment Research Pty Limited (Edison Aus) [46085869] is the Australian subsidiary of Edison. Edison Germany is a branch entity of Edison Investment Research Limited [4794244]. www.edisongroup.com DISCLAIMER Copyright 2018 Edison Investment Research Limited. All rights reserved. This report has been commissioned by Stride Gaming and prepared and issued by Edison for publication globally. All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report. Opinions contained in this report represent those of the research department of Edison at the time of publication. The securities described in the Investment Research may not be eligible for sale in all jurisdictions or to certain categories of investors. This research is issued in Australia by Edison Investment Research Pty Ltd (Corporate Authorised Representative (1252501) of Myonlineadvisers Pty Ltd (AFSL: 427484)) and any access to it, is intended only for "wholesale clients" within the meaning of the Corporations Act 2001 of Australia. The Investment Research is distributed in the United States by Edison US to major US institutional investors only. Edison US is registered as an investment adviser with the Securities and Exchange Commission. Edison US relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a)(11) of the Investment Advisers Act of 1940 and corresponding state securities laws. As such, Edison does not offer or provide personalised advice. We publish information about companies in which we believe our readers may be interested and this information reflects our sincere opinions. The information that we provide or that is derived from our website is not intended to be, and should not be construed in any manner whatsoever as, personalised advice. Also, our website and the information provided by us should not be construed by any subscriber or prospective subscriber as Edison’s solicitation to effect, or attempt to effect, any transaction in a security. The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are “wholesale clients” for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. This document is provided for information purposes only and should not be construed as an offer or solicitation for investment in any securities mentioned or in the topic of this document. A marketing communication under FCA Rules, this document has not been prepared in accordance with the legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of the dissemination of investment research. Edison has a restrictive policy relating to personal dealing. Edison Group does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Edison may have a position in any or related securities mentioned in this report. Edison or its affiliates may perform services or solicit business from any of the companies mentioned in this report. The value of securities mentioned in this report can fall as well as rise and are subject to large and sudden swings. In addition it may be difficult or not possible to buy, sell or obtain accurate information about the value of securities mentioned in this report. Past performance is not necessarily a guide to future performance. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a “personalised service” and, to the extent that it contains any financial advice, is intended only as a “class service” provided by Edison within the meaning of the FAA (ie without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision. To the maximum extent permitted by law, Edison, its affiliates and contractors, and their respective directors, officers and employees will not be liable for any loss or damage arising as a result of reliance being placed on any of the information contained in this report and do not guarantee the returns on investments in the products discussed in this publication. FTSE International Limited (“FTSE”) © FTSE 2018. “FTSE®” is a trade mark of the London Stock Exchange Group companies and is used by FTSE International Limited under license. All rights in the FTSE indices and/or FTSE ratings vest in FTSE and/or its licensors. Neither FTSE nor its licensors accept any liability for any errors or omissions in the FTSE indices and/or FTSE ratings or underlying data. No further distribution of FTSE Data is permitted without FTSE’s express written consent. |
Frankfurt +49 (0)69 78 8076 960 Schumannstrasse 34b 60325 Frankfurt Germany |
London +44 (0)20 3077 5700 280 High Holborn London, WC1V 7EE United Kingdom |
New York +1 646 653 7026 295 Madison Avenue, 18th Floor 10017, New York US |
Sydney +61 (0)2 8249 8342 Level 4, Office 1205 95 Pitt Street, Sydney NSW 2000, Australia |
Frankfurt +49 (0)69 78 8076 960 Schumannstrasse 34b 60325 Frankfurt Germany |
London +44 (0)20 3077 5700 280 High Holborn London, WC1V 7EE United Kingdom |
New York +1 646 653 7026 295 Madison Avenue, 18th Floor 10017, New York US |
Sydney +61 (0)2 8249 8342 Level 4, Office 1205 95 Pitt Street, Sydney NSW 2000, Australia |
|
Edison is an investment research and advisory company, with offices in North America, Europe, the Middle East and AsiaPac. The heart of Edison is our world-renowned equity research platform and deep multi-sector expertise. At Edison Investment Research, our research is widely read by international investors, advisers and stakeholders. Edison Advisors leverages our core research platform to provide differentiated services including investor relations and strategic consulting. Edison is authorised and regulated by the Financial Conduct Authority. Edison Investment Research (NZ) Limited (Edison NZ) is the New Zealand subsidiary of Edison. Edison NZ is registered on the New Zealand Financial Service Providers Register (FSP number 247505) and is registered to provide wholesale and/or generic financial adviser services only. Edison Investment Research Inc (Edison US) is the US subsidiary of Edison and is regulated by the Securities and Exchange Commission. Edison Investment Research Pty Limited (Edison Aus) [46085869] is the Australian subsidiary of Edison. Edison Germany is a branch entity of Edison Investment Research Limited [4794244]. www.edisongroup.com DISCLAIMER Copyright 2018 Edison Investment Research Limited. All rights reserved. This report has been commissioned by Stride Gaming and prepared and issued by Edison for publication globally. All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report. Opinions contained in this report represent those of the research department of Edison at the time of publication. The securities described in the Investment Research may not be eligible for sale in all jurisdictions or to certain categories of investors. This research is issued in Australia by Edison Investment Research Pty Ltd (Corporate Authorised Representative (1252501) of Myonlineadvisers Pty Ltd (AFSL: 427484)) and any access to it, is intended only for "wholesale clients" within the meaning of the Corporations Act 2001 of Australia. The Investment Research is distributed in the United States by Edison US to major US institutional investors only. Edison US is registered as an investment adviser with the Securities and Exchange Commission. Edison US relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a)(11) of the Investment Advisers Act of 1940 and corresponding state securities laws. As such, Edison does not offer or provide personalised advice. We publish information about companies in which we believe our readers may be interested and this information reflects our sincere opinions. The information that we provide or that is derived from our website is not intended to be, and should not be construed in any manner whatsoever as, personalised advice. Also, our website and the information provided by us should not be construed by any subscriber or prospective subscriber as Edison’s solicitation to effect, or attempt to effect, any transaction in a security. The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are “wholesale clients” for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. This document is provided for information purposes only and should not be construed as an offer or solicitation for investment in any securities mentioned or in the topic of this document. A marketing communication under FCA Rules, this document has not been prepared in accordance with the legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of the dissemination of investment research. Edison has a restrictive policy relating to personal dealing. Edison Group does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Edison may have a position in any or related securities mentioned in this report. Edison or its affiliates may perform services or solicit business from any of the companies mentioned in this report. The value of securities mentioned in this report can fall as well as rise and are subject to large and sudden swings. In addition it may be difficult or not possible to buy, sell or obtain accurate information about the value of securities mentioned in this report. Past performance is not necessarily a guide to future performance. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a “personalised service” and, to the extent that it contains any financial advice, is intended only as a “class service” provided by Edison within the meaning of the FAA (ie without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision. To the maximum extent permitted by law, Edison, its affiliates and contractors, and their respective directors, officers and employees will not be liable for any loss or damage arising as a result of reliance being placed on any of the information contained in this report and do not guarantee the returns on investments in the products discussed in this publication. FTSE International Limited (“FTSE”) © FTSE 2018. “FTSE®” is a trade mark of the London Stock Exchange Group companies and is used by FTSE International Limited under license. All rights in the FTSE indices and/or FTSE ratings vest in FTSE and/or its licensors. Neither FTSE nor its licensors accept any liability for any errors or omissions in the FTSE indices and/or FTSE ratings or underlying data. No further distribution of FTSE Data is permitted without FTSE’s express written consent. |
Frankfurt +49 (0)69 78 8076 960 Schumannstrasse 34b 60325 Frankfurt Germany |
London +44 (0)20 3077 5700 280 High Holborn London, WC1V 7EE United Kingdom |
New York +1 646 653 7026 295 Madison Avenue, 18th Floor 10017, New York US |
Sydney +61 (0)2 8249 8342 Level 4, Office 1205 95 Pitt Street, Sydney NSW 2000, Australia |
Frankfurt +49 (0)69 78 8076 960 Schumannstrasse 34b 60325 Frankfurt Germany |
London +44 (0)20 3077 5700 280 High Holborn London, WC1V 7EE United Kingdom |
New York +1 646 653 7026 295 Madison Avenue, 18th Floor 10017, New York US |
Sydney +61 (0)2 8249 8342 Level 4, Office 1205 95 Pitt Street, Sydney NSW 2000, Australia |
|