Marshall Motor Holding — Outperforming its markets

Marshall Motor Holdings (LN: MMH)

Last close As at 21/11/2024

394.00

0.00 (0.00%)

Market capitalisation

308m

More on this equity

Research: Industrials

Marshall Motor Holding — Outperforming its markets

Marshall Motor Holdings (MMH) delivered FY17 results that exceeded our earnings estimates despite the challenges of softer UK car markets that are persisting into FY18. The dilutive disposal of the leasing activity leaves MMH effectively ungeared and in a strong position to pursue its growth strategy. As previously, we forecast a modest organic earnings decline for FY18, which may be augmented by value-adding M&A if suitable opportunities arise.

Analyst avatar placeholder

Written by

Industrials

Marshall Motor Holdings

Outperforming its markets

FY17 results

Automotive retailers

14 March 2018

Price

167p

Market cap

£129m

Net debt (£m) at 31 December 2017

2.2

Shares in issue

77.4m

Free float

34.9%

Code

MMH

Primary exchange

AIM

Secondary exchange

N/A

Share price performance

%

1m

3m

12m

Abs

10.6

1.8

1.5

Rel (local)

10.4

6.0

3.1

52-week high/low

178.5p

134.5p

Business description

Marshall Motor is the seventh largest UK motor retailer, operating 101 franchises spread across 23 brands at 86 locations. It is one of six UK dealership groups that represent each of the top five volume and premium brands. The group has a strong presence in eastern and southern England.

Next events

AGM

22 May 2018

Interim results

August 2018

Analysts

Andy Chambers

+44 (0)20 3681 2525

Annabel Hewson

+44 (0)20 3077 5700

Marshall Motor Holding is a research client of Edison Investment Research Limited

Marshall Motor Holdings (MMH) delivered FY17 results that exceeded our earnings estimates despite the challenges of softer UK car markets that are persisting into FY18. The dilutive disposal of the leasing activity leaves MMH effectively ungeared and in a strong position to pursue its growth strategy. As previously, we forecast a modest organic earnings decline for FY18, which may be augmented by value-adding M&A if suitable opportunities arise.

Year end

Revenue (£m)

PBT*
(£m)

EPS*
(p)

DPS
(p)

P/E
(x)

Yield
(%)

12/16

1,899.4

25.4

26.2

5.5

6.4

3.3

12/17

2,268.9

29.1

30.8

6.4

5.4

3.8

12/18e

2,283.9

23.5

24.1

6.9

6.9

4.1

12/19e

2,334.4

24.0

24.6

7.1

6.8

4.3

Note: *PBT and EPS are normalised, excluding amortisation of acquired intangibles and exceptional items.

Robust like-for-like performance

In the ongoing retail segments, FY17 saw solid like-for-like sales performances despite softer new and used car markets. Gross profit rose 22% for the continuing activities with a margin expanded to 11.6%, up around 17bp for the full year and increasing sequentially in H217. This implies a successful integration of the Ridgeway business acquired in H116. The FY17 dividend was increased 16% to 6.4p and was covered 4.2x by adjusted EPS of the continuing activities that grew 26% to 26.9p. The disposal of the leasing business in November left year-end net debt of just £2.2m. Having guided the company through the float and the transformational acquisition of Ridgeway, the chairman is stepping down, but the senior executive team remains in place to pursue development of the group.

Outlook remains challenging

Both new and used car sales fell in the UK, although overall volumes remain high in comparison to history. MMH faces FY18 without the significant benefit from M&A that boosted FY17 performance. The Society of Motor Manufacturers & Traders (SMMT) is forecasting 5.6% decline in FY18 new car sales, with the first half comparing to a record level in Q117. Used car market volume trend is also likely to remain modestly down. We take encouragement from H217 performance when an essentially like-for-like improvement in gross profits was achieved by all three of the retail segments; new, used and aftersales. If this continues in FY18, then the continuing business should deliver a resilient profit performance.

Valuation: Rating gap to peers has closed

The share price has proved quite resilient over the last 12 months, while some of its immediate peers have faced a further de-rating. The FY19e P/E of 6.8x compares to our auto retailer peer group multiple of 7.1x, which still represents a discount, albeit lower than a year ago. The sector rating also remains exceedingly cautious at a discount of around 37% to the broader FTSE All-Share General Retail Index. While not surprising given a softer sales environment, we feel the larger dealership groups can outperform what are still historically high market demand levels.

FY17 results summary

Despite a market that remained less favourable throughout the second half of the year, MMH has announced FY17 results that were broadly in line with expectations. The main highlights are summarised below:

Exhibit 1: Marshall Motor Holdings FY17 key data

Year to December (£m)

2016

2017

% change

Revenues

1,899.4

2,268.9

19.5%

EBITDA

38.4

46.4

%

EBIT (underlying)

32.3

37.2

%

Profit before tax (underlying)

25.4

29.1

14.4%

Profit before tax (underlying continuing)

20.5

25.4

23.7%

EPS (p) – (underlying)

26.2

30.8

17.6%

EPS (p) – (underlying continuing)

21.3

26.9

26.3%

DPS (p)

5.5

6.4

16.4%

Net debt

119.0

2.2

Adjusted net debt

54.5

2.2

NAV per share (p)

188

248

Source: Company reports

The disposal of the leasing business was completed in the final quarter, essentially eliminating net debt of the ongoing operations, which are now focused on the retail operations of the group. The company also boosted net assets, which stood at 248p per share at the end of 2017, up by 32% and supported by the large portfolio of long leasehold and freehold property.

In terms of trading, the Retail operations generated an overall increase in gross profit in H217, which was essentially a like-for-like comparison against a tougher new car market backdrop. The first half had benefited from the additional contribution from Ridgeway, which was acquired during H116. All three of the subsegments (new car sales, used car sales and aftersales services) improved gross contributions in the second half over the prior year. Retail gross margins finished some 17bp up for the year, mainly due to an improvement in the high margin aftersales activity.

Exhibit 2: Marshall Motor Holdings gross profit analysis

Year to December

2016

2017

% change

(£m)

H116

H216

FY16

H117

H217

FY17

H1 

H2 

FY 

New

30.8

38.1

68.9

45.1

39.0

84.1

46.4%

2.3%

22.0%

Used

22.8

27.9

50.7

31.2

28.7

59.9

36.8%

2.9%

18.2%

Aftersales

39.7

52.6

92.3

57.3

56.7

114.0

44.3%

7.7%

23.5%

Retail (continuing businesses)

93.3

118.6

211.9

133.6

124.4

258.0

43.2%

4.9%

21.7%

Leasing (discontinued

4.9

3.7

8.6

4.0

3.1

7.1

-16.8%

-16.4%

-16.6%

Group gross profit

98.2

122.3

220.5

137.6

127.5

265.1

40.2%

4.2%

20.3%

New

7.1%

6.9%

7.0%

7.4%

7.0%

7.2%

Used

7.4%

6.8%

7.1%

6.8%

7.0%

6.9%

Aftersales

46.1%

45.2%

45.6%

46.5%

47.3%

46.9%

Retail (continuing businesses)

11.6%

11.3%

11.4%

11.4%

11.7%

11.6%

Leasing (discontinued

24.0%

19.3%

21.7%

20.7%

17.8%

19.3%

Group

11.9%

11.4%

11.6%

11.6%

11.8%

11.7%

Source: Company reports

In new car markets, after reaching a record level in the first quarter, registrations fell significantly and persistently as confidence from consumers ebbed away in the face of political and Brexit uncertainties. The situation was further exacerbated by the pull forward of sales into the first quarter resulting from the introduction of new vehicle excise duty (VED) rates from the beginning of April. In addition, adverse publicity with respect to personal contract plan (PCP) finance and diesel engine emissions severely affected buyers’ choice of the fuel.

Against this market environment, MMH recorded a new vehicle unit sales increase of 9% to 53,308 cars (FY16 48,884), which represented a like-for-like decline of 7.5%. Interestingly, while the retail segment of the market showed a sharper decline in 2017, MMH actually outperformed with a like-for-like decrease of just 2.8% in retail units. The balanced portfolio of volume, alternate premium and premium brands provided a supportive platform. Alternate premium and premium brands account for 75% of sales and outperformed the market trend. Boosted by the full year from Ridgeway, the overall improvement in retail demand was 12.3%, accounting for around 60% of overall group new car sales.

By contrast, fleet sales dropped 13.9% against a market decline of 4.7%. The performance reflected the already announced decision to withdraw from some lower-margin activities.

In common with other large motor dealership groups, the use of PCPs remains an important tool in the affordability of new cars for buyers. 83% of customers buying new cars on finance from MMH utilised PCPs in 2017, and it had almost 67.5k customer PCP contracts in force at the end of 2017. The concerns over PCP utilisation appear to be abating, with an awaited report from the FCA towards the end of this month, and management expects to give them a largely clean bill of health. It is also anticipated that while monitoring of credit risk and regulatory requirements may be stepped up, the larger dealership groups such as MMH already apply rigorous standards to any offer.

PCPs are regarded as beneficial in retaining customer engagement when renewals are due. In addition, PCPs provide a forecastable and high quality source of vehicles for used car operations, as well as supporting aftersales service volumes.

MMH’s performance in the used car segment was impressive in what was a slightly softer market. Volumes grew by 17.1% to 44,237 units, up 5.2% like-for-like. In turn, this drove revenues up by 21.1% (7% like for like), and while gross margin slipped modestly to 6.9% (FY16 7.1%), the gross profit contribution was also up almost 20%.

Again PCPs play an increasingly important role in the used segment with 58% of the group’s 2017 sales utilising the product. As with new cars and the ability to offer service plans to customers on quality vehicles, the use of PCPs provides support for the aftersales operations.

Aftersales is a very high gross margin activity operating in the more mature growth environment of the overall car parc, and MMH’s position within that. The addition of Ridgeway drove sales up 20.0%, 2.3% on a like-for-like basis. The customer base has continued to grow in recent years thanks to strong new and used vehicle sales, as well as the penetration of the aforementioned PCPs and service plans. The group had over 77K service plans in force at the end of 2017. Customer service and experience remains of paramount importance in client retention. Gross margin increase by some 130bps to 46.9% in 2017, and the contribution to gross profit increased 23% to £114m, or 44% of the total for the continuing Retail business.

The Leasing business was sold on 24 November 2017 for a gross consideration of £42.5m. Its contribution was down slightly on the prior year during its period of consolidation. Management also closed six subscale loss-making businesses during 2017.

Outlook

The trends apparent through the second half of 2017 have persisted into the current year. The SMMT forecast for the current year is for a 5.6% decline in new cars, which still implies a strong market in an historical context. At 2.56m units 2017 was still the third-best selling year ever following the record 2.69m units in 2016. The first-quarter comparisons will be the toughest but these should progressively ease as the year progresses.

Operating in this environment management has indicated no change in its expectations for FY18 after considering year-to-date trading. We have tweaked our numbers modestly following the confirmation of FY17 performance, but essentially we leave our FY18 earnings estimates are unchanged.

It shows modest year-on-year decline which we expect to start to reverse in our 2019 estimates which we introduce for the first time.

Exhibit 3: Earnings estimates revisions

Year to December (£m)

2017e

2017a

 

2018e

 

Prior

Actual

% change

Prior

New

% change

New Car

1,199.6

1,166.5

-2.8%

1,164.6

1,154.0

-0.9%

Used Car

855.2

869.7

1.7%

867.3

925.6

6.7%

Aftersales

234.4

243.1

3.7%

243.7

252.8

3.7%

Intra group

-55.6

-47.6

-14.4%

-57.0

-48.8

-14.4%

Retail

2,233.5

2,231.7

-0.1%

2,218.6

2,283.6

2.9%

Leasing

37.2

37.0

-0.6%

0.0

 

 

Unallocated

0.4

0.3

-23.6%

0.4

0.3

-23.6%

Group revenues

2,271.1

2,268.9

-0.1%

2,219.0

2,283.9

2.9%

 

 

 

 

 

 

EBITDA

44.8

46.4

3.5%

38.7

38.8

0.3%

 

 

 

 

 

 

Retail

41.9

41.5

-0.9%

41.4

40.5

-2.3%

Leasing

5.2

4.3

-17.7%

0.0

0.0

 

Unallocated

-9.5

-8.6

-9.3%

-9.7

-8.8

-9.3%

Underlying EBITA

37.6

37.2

-1.1%

31.7

31.7

-0.2%

 

 

 

 

 

 

Underlying PBT

28.8

29.1

1.0%

23.5

23.5

0.0%

 

 

 

 

 

 

EPS - underlying continuing (p)

29.1

30.8

6.0%

23.8

24.1

1.3%

DPS (p)

6.5

6.4

-0.8%

6.9

6.9

0.0%

Net debt / (cash)

1.6

2.2

n.m.

-9.8

6.1

-165.2%

Source: Company reports, Edison Investment Research estimates

The balance sheet is now essentially ungeared with net debt of just £2.2m at the year end, following the disposal of Leasing and its associated asset-backed debt. Together with its significant banking facilities the group is well positioned to pursue value creating opportunities in the sector as they arise, with the softer market environment anecdotally starting to lower vendor expectations.

In addition to £6.8m of restructuring costs and the £36.9m profit on the leasing disposal, the company took a £6.0m provision in FY17 included in non-underlying items that is the estimate of the cost of withdrawal from the Marshall Group Executive Pension Plan. MMH has no active members of the scheme and it is the last defined benefit pension scheme exposure for MMH.

The dividend increase of 16% to 6.4p for 2017 provides an attractive yield of 3.8% that remains covered 4.2x by underlying earnings of the continuing businesses. We feel this has played an important role in providing share price resilience for MMH, which has allowed it to close the rating gap to some of its peers. Auto retailers remain cautiously rated by the market compared to the more general retail sector, but we think as the larger groups continue to display resilience in tepid markets, the market should start to increasingly respect the value afforded.

Exhibit 4: Peer group comparison

 

Price

Market cap

FY17 revenue

P/E (x)

P/E (x)

(p)

(£m)

(£m)

2018e

2019e

Cambria Auto

63.0

62

644

8.3

7.8

Lookers

93.5

372

4,766

6.4

6.0

Marshall Motor Holdings

165.0

140

2,269

7.0

6.9

Pendragon

27.9

397

4,739

8.0

7.3

Vertu Motors

43.0

165

2,818*

7.3

7.4

Simple average

 

 

 

7.4

7.1

FTSE All-Share General Retailers Index

 

 

 

12.1

11.2

Source: Bloomberg, Edison Investment Research. Note: Prices at 12 March 2018. *Bloomberg estimate.

Exhibit 5: Financial summary

£m

2015

2016

2017

2018e

2019e

Year end 31 December

IFRS

IFRS

IFRS

IFRS

IFRS

PROFIT & LOSS

Revenue

 

 

1,232.8

1,899.4

2,268.9

2,283.9

2,334.4

Cost of Sales

(1,087.5)

(1,678.9)

(2,003.8)

(2,015.6)

(2,060.1)

Gross Profit

145.3

220.5

265.1

268.4

274.3

EBITDA

 

 

22.5

38.4

46.4

38.8

39.2

Operating Profit (before amort. and except).

 

 

18.7

32.3

37.2

31.7

32.0

Intangible Amortisation

(0.2)

(0.3)

(0.3)

(0.4)

(0.5)

Exceptionals

(0.5)

(3.2)

24.1

0.0

0.0

Other

0.0

0.0

0.0

0.0

0.0

Operating Profit

18.0

28.8

60.9

31.3

31.6

Net Interest

(2.9)

(6.9)

(8.1)

(8.2)

(8.0)

Profit Before Tax (norm)

 

 

15.8

25.4

29.1

23.5

24.0

Profit Before Tax (FRS 3)

 

 

15.1

21.9

52.8

23.1

23.6

Tax

(3.6)

(4.4)

(3.8)

(4.9)

(5.0)

Profit After Tax (norm)

9.4

20.3

23.8

18.6

19.0

Profit After Tax (FRS 3)

11.5

17.5

49.0

18.2

18.5

Average Number of Shares Outstanding (m)

59.4

77.3

77.4

77.2

77.2

EPS - normalised (p)

 

 

15.8

26.2

30.8

24.1

24.6

EP

 

 

15.3

25.4

29.8

23.3

23.8

EPS - (IFRS) (p)

 

 

19.3

22.6

63.4

23.6

24.0

Dividend per share (p)

2.98

5.50

6.40

6.90

7.11

Gross Margin (%)

11.8

11.6

11.7

11.8

11.8

EBITDA Margin (%)

1.8

2.0

2.0

1.7

1.7

Operating Margin (before GW and except.) (%)

1.5

1.7

1.6

1.4

1.4

BALANCE SHEET

Fixed Assets

 

 

150.0

326.4

266.6

286.0

295.6

Intangible Assets

40.8

122.0

121.6

121.7

121.7

Tangible Assets

109.2

204.4

145.0

164.3

173.9

Investments

0.0

0.0

0.0

0.0

0.0

Current Assets

 

 

307.5

475.2

499.1

488.1

504.7

Stocks

240.6

380.0

401.3

388.3

396.9

Debtors

28.9

71.0

64.1

63.9

65.4

Cash

24.1

0.1

4.9

6.9

12.9

Other

13.9

24.1

28.8

29.0

29.6

Current Liabilities

 

 

(290.1)

(584.9)

(539.3)

(527.9)

(539.6)

Creditors

(263.4)

(507.2)

(538.6)

(527.9)

(539.6)

Short term borrowings

(26.7)

(77.7)

(0.6)

0.0

0.0

Long Term Liabilities

 

 

(37.6)

(71.1)

(35.2)

(41.6)

(42.8)

Long term borrowings

(24.7)

(41.4)

(6.5)

(13.0)

(14.2)

Other long term liabilities

(12.9)

(29.7)

(28.7)

(28.6)

(28.5)

Net Assets

 

 

129.9

145.7

191.2

204.5

218.0

CASH FLOW

Operating Cash Flow

 

 

29.6

98.9

60.8

35.4

34.7

Net Interest

(1.1)

(1.4)

(2.9)

(2.7)

(2.7)

Tax

(3.0)

(17.3)

(3.8)

(4.9)

(5.0)

Capex

(39.6)

(61.9)

(57.5)

(26.5)

(16.8)

Acquisitions/disposals

(21.5)

(91.4)

44.6

0.0

0.0

Financing

66.9

0.0

0.0

0.0

0.0

Dividends

(15.4)

(3.3)

(4.5)

(5.1)

(5.4)

Other

8.6

(15.5)

80.2

0.0

0.0

Net Cash Flow

24.5

(91.8)

116.8

(3.9)

4.8

Opening net debt/(cash)

 

 

51.7

27.2

119.0

2.2

6.1

HP finance leases initiated

0.0

0.0

0.0

0.0

0.0

Other

0.0

0.0

0.0

0.0

0.0

Closing net debt/(cash)

 

 

27.2

119.0

2.2

6.1

1.3

Source: Company reports, Edison Investment Research estimates

Edison is an investment research and advisory company, with offices in North America, Europe, the Middle East and AsiaPac. The heart of Edison is our world-renowned equity research platform and deep multi-sector expertise. At Edison Investment Research, our research is widely read by international investors, advisers and stakeholders. Edison Advisors leverages our core research platform to provide differentiated services including investor relations and strategic consulting. Edison is authorised and regulated by the Financial Conduct Authority. Edison Investment Research (NZ) Limited (Edison NZ) is the New Zealand subsidiary of Edison. Edison NZ is registered on the New Zealand Financial Service Providers Register (FSP number 247505) and is registered to provide wholesale and/or generic financial adviser services only. Edison Investment Research Inc (Edison US) is the US subsidiary of Edison and is regulated by the Securities and Exchange Commission. Edison Investment Research Pty Limited (Edison Aus) [46085869] is the Australian subsidiary of Edison. Edison Germany is a branch entity of Edison Investment Research Limited [4794244]. www.edisongroup.com

DISCLAIMER
Copyright 2018 Edison Investment Research Limited. All rights reserved. This report has been commissioned by Marshall Motor Holding and prepared and issued by Edison for publication globally. All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report. Opinions contained in this report represent those of the research department of Edison at the time of publication. The securities described in the Investment Research may not be eligible for sale in all jurisdictions or to certain categories of investors.
This research is issued in Australia by Edison Investment Research Pty Ltd (Corporate Authorised Representative (1252501) of Myonlineadvisers Pty Ltd (AFSL: 427484)) and any access to it, is intended only for "wholesale clients" within the meaning of the Corporations Act 2001 of Australia. The Investment Research is distributed in the United States by Edison US to major US institutional investors only. Edison US is registered as an investment adviser with the Securities and Exchange Commission. Edison US relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a)(11) of the Investment Advisers Act of 1940 and corresponding state securities laws. As such, Edison does not offer or provide personalised advice. We publish information about companies in which we believe our readers may be interested and this information reflects our sincere opinions. The information that we provide or that is derived from our website is not intended to be, and should not be construed in any manner whatsoever as, personalised advice. Also, our website and the information provided by us should not be construed by any subscriber or prospective subscriber as Edison’s solicitation to effect, or attempt to effect, any transaction in a security. The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are “wholesale clients” for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. This document is provided for information purposes only and should not be construed as an offer or solicitation for investment in any securities mentioned or in the topic of this document. A marketing communication under FCA Rules, this document has not been prepared in accordance with the legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of the dissemination of investment research. Edison has a restrictive policy relating to personal dealing. Edison Group does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Edison may have a position in any or related securities mentioned in this report. Edison or its affiliates may perform services or solicit business from any of the companies mentioned in this report. The value of securities mentioned in this report can fall as well as rise and are subject to large and sudden swings. In addition it may be difficult or not possible to buy, sell or obtain accurate information about the value of securities mentioned in this report. Past performance is not necessarily a guide to future performance. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a “personalised service” and, to the extent that it contains any financial advice, is intended only as a “class service” provided by Edison within the meaning of the FAA (ie without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision. To the maximum extent permitted by law, Edison, its affiliates and contractors, and their respective directors, officers and employees will not be liable for any loss or damage arising as a result of reliance being placed on any of the information contained in this report and do not guarantee the returns on investments in the products discussed in this publication. FTSE International Limited (“FTSE”) © FTSE 2018. “FTSE®” is a trade mark of the London Stock Exchange Group companies and is used by FTSE International Limited under license. All rights in the FTSE indices and/or FTSE ratings vest in FTSE and/or its licensors. Neither FTSE nor its licensors accept any liability for any errors or omissions in the FTSE indices and/or FTSE ratings or underlying data. No further distribution of FTSE Data is permitted without FTSE’s express written consent.

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

295 Madison Avenue, 18th Floor

10017, New York

US

Sydney +61 (0)2 8249 8342

Level 4, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

295 Madison Avenue, 18th Floor

10017, New York

US

Sydney +61 (0)2 8249 8342

Level 4, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

Edison is an investment research and advisory company, with offices in North America, Europe, the Middle East and AsiaPac. The heart of Edison is our world-renowned equity research platform and deep multi-sector expertise. At Edison Investment Research, our research is widely read by international investors, advisers and stakeholders. Edison Advisors leverages our core research platform to provide differentiated services including investor relations and strategic consulting. Edison is authorised and regulated by the Financial Conduct Authority. Edison Investment Research (NZ) Limited (Edison NZ) is the New Zealand subsidiary of Edison. Edison NZ is registered on the New Zealand Financial Service Providers Register (FSP number 247505) and is registered to provide wholesale and/or generic financial adviser services only. Edison Investment Research Inc (Edison US) is the US subsidiary of Edison and is regulated by the Securities and Exchange Commission. Edison Investment Research Pty Limited (Edison Aus) [46085869] is the Australian subsidiary of Edison. Edison Germany is a branch entity of Edison Investment Research Limited [4794244]. www.edisongroup.com

DISCLAIMER
Copyright 2018 Edison Investment Research Limited. All rights reserved. This report has been commissioned by Marshall Motor Holding and prepared and issued by Edison for publication globally. All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report. Opinions contained in this report represent those of the research department of Edison at the time of publication. The securities described in the Investment Research may not be eligible for sale in all jurisdictions or to certain categories of investors.
This research is issued in Australia by Edison Investment Research Pty Ltd (Corporate Authorised Representative (1252501) of Myonlineadvisers Pty Ltd (AFSL: 427484)) and any access to it, is intended only for "wholesale clients" within the meaning of the Corporations Act 2001 of Australia. The Investment Research is distributed in the United States by Edison US to major US institutional investors only. Edison US is registered as an investment adviser with the Securities and Exchange Commission. Edison US relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a)(11) of the Investment Advisers Act of 1940 and corresponding state securities laws. As such, Edison does not offer or provide personalised advice. We publish information about companies in which we believe our readers may be interested and this information reflects our sincere opinions. The information that we provide or that is derived from our website is not intended to be, and should not be construed in any manner whatsoever as, personalised advice. Also, our website and the information provided by us should not be construed by any subscriber or prospective subscriber as Edison’s solicitation to effect, or attempt to effect, any transaction in a security. The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are “wholesale clients” for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. This document is provided for information purposes only and should not be construed as an offer or solicitation for investment in any securities mentioned or in the topic of this document. A marketing communication under FCA Rules, this document has not been prepared in accordance with the legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of the dissemination of investment research. Edison has a restrictive policy relating to personal dealing. Edison Group does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Edison may have a position in any or related securities mentioned in this report. Edison or its affiliates may perform services or solicit business from any of the companies mentioned in this report. The value of securities mentioned in this report can fall as well as rise and are subject to large and sudden swings. In addition it may be difficult or not possible to buy, sell or obtain accurate information about the value of securities mentioned in this report. Past performance is not necessarily a guide to future performance. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a “personalised service” and, to the extent that it contains any financial advice, is intended only as a “class service” provided by Edison within the meaning of the FAA (ie without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision. To the maximum extent permitted by law, Edison, its affiliates and contractors, and their respective directors, officers and employees will not be liable for any loss or damage arising as a result of reliance being placed on any of the information contained in this report and do not guarantee the returns on investments in the products discussed in this publication. FTSE International Limited (“FTSE”) © FTSE 2018. “FTSE®” is a trade mark of the London Stock Exchange Group companies and is used by FTSE International Limited under license. All rights in the FTSE indices and/or FTSE ratings vest in FTSE and/or its licensors. Neither FTSE nor its licensors accept any liability for any errors or omissions in the FTSE indices and/or FTSE ratings or underlying data. No further distribution of FTSE Data is permitted without FTSE’s express written consent.

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

295 Madison Avenue, 18th Floor

10017, New York

US

Sydney +61 (0)2 8249 8342

Level 4, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

295 Madison Avenue, 18th Floor

10017, New York

US

Sydney +61 (0)2 8249 8342

Level 4, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

More on Marshall Motor Holdings

View All

Latest from the Industrials sector

View All Industrials content

Pointer Telocation — Driven by technology

Pointer Telocation (PNTR) has, to a significant extent, transformed itself into a proprietary technology company over the last 18 months, resulting in major contract wins in driver behaviour systems (DBS), connected car (CC) and sensor-based IoT monitoring systems. The group’s ability to cross-sell new services to its extensive customer base as well as enter new markets and geographies, combined with high operating leverage, gives it above-average earnings growth potential. We now value PNTR at parity with the telematics sector, giving rise to a 6% increase in valuation to $20.8 (NIS71.8) per share.

Continue Reading

Subscribe to Edison

Get access to the very latest content matched to your personal investment style.

Sign up for free