Despite a market that remained less favourable throughout the second half of the year, MMH has announced FY17 results that were broadly in line with expectations. The main highlights are summarised below:
Exhibit 1: Marshall Motor Holdings FY17 key data
Year to December (£m) |
2016 |
2017 |
% change |
Revenues |
1,899.4 |
2,268.9 |
19.5% |
EBITDA |
38.4 |
46.4 |
% |
EBIT (underlying) |
32.3 |
37.2 |
% |
Profit before tax (underlying) |
25.4 |
29.1 |
14.4% |
Profit before tax (underlying continuing) |
20.5 |
25.4 |
23.7% |
EPS (p) – (underlying) |
26.2 |
30.8 |
17.6% |
EPS (p) – (underlying continuing) |
21.3 |
26.9 |
26.3% |
DPS (p) |
5.5 |
6.4 |
16.4% |
Net debt |
119.0 |
2.2 |
|
Adjusted net debt |
54.5 |
2.2 |
|
NAV per share (p) |
188 |
248 |
|
The disposal of the leasing business was completed in the final quarter, essentially eliminating net debt of the ongoing operations, which are now focused on the retail operations of the group. The company also boosted net assets, which stood at 248p per share at the end of 2017, up by 32% and supported by the large portfolio of long leasehold and freehold property.
In terms of trading, the Retail operations generated an overall increase in gross profit in H217, which was essentially a like-for-like comparison against a tougher new car market backdrop. The first half had benefited from the additional contribution from Ridgeway, which was acquired during H116. All three of the subsegments (new car sales, used car sales and aftersales services) improved gross contributions in the second half over the prior year. Retail gross margins finished some 17bp up for the year, mainly due to an improvement in the high margin aftersales activity.
Exhibit 2: Marshall Motor Holdings gross profit analysis
Year to December |
2016 |
2017 |
% change |
(£m) |
H116 |
H216 |
FY16 |
H117 |
H217 |
FY17 |
H1 |
H2 |
FY |
New |
30.8 |
38.1 |
68.9 |
45.1 |
39.0 |
84.1 |
46.4% |
2.3% |
22.0% |
Used |
22.8 |
27.9 |
50.7 |
31.2 |
28.7 |
59.9 |
36.8% |
2.9% |
18.2% |
Aftersales |
39.7 |
52.6 |
92.3 |
57.3 |
56.7 |
114.0 |
44.3% |
7.7% |
23.5% |
Retail (continuing businesses) |
93.3 |
118.6 |
211.9 |
133.6 |
124.4 |
258.0 |
43.2% |
4.9% |
21.7% |
Leasing (discontinued |
4.9 |
3.7 |
8.6 |
4.0 |
3.1 |
7.1 |
-16.8% |
-16.4% |
-16.6% |
Group gross profit |
98.2 |
122.3 |
220.5 |
137.6 |
127.5 |
265.1 |
40.2% |
4.2% |
20.3% |
|
|
|
|
|
|
|
|
|
|
New |
7.1% |
6.9% |
7.0% |
7.4% |
7.0% |
7.2% |
|
|
|
Used |
7.4% |
6.8% |
7.1% |
6.8% |
7.0% |
6.9% |
|
|
|
Aftersales |
46.1% |
45.2% |
45.6% |
46.5% |
47.3% |
46.9% |
|
|
|
Retail (continuing businesses) |
11.6% |
11.3% |
11.4% |
11.4% |
11.7% |
11.6% |
|
|
|
Leasing (discontinued |
24.0% |
19.3% |
21.7% |
20.7% |
17.8% |
19.3% |
|
|
|
Group |
11.9% |
11.4% |
11.6% |
11.6% |
11.8% |
11.7% |
|
|
|
In new car markets, after reaching a record level in the first quarter, registrations fell significantly and persistently as confidence from consumers ebbed away in the face of political and Brexit uncertainties. The situation was further exacerbated by the pull forward of sales into the first quarter resulting from the introduction of new vehicle excise duty (VED) rates from the beginning of April. In addition, adverse publicity with respect to personal contract plan (PCP) finance and diesel engine emissions severely affected buyers’ choice of the fuel.
Against this market environment, MMH recorded a new vehicle unit sales increase of 9% to 53,308 cars (FY16 48,884), which represented a like-for-like decline of 7.5%. Interestingly, while the retail segment of the market showed a sharper decline in 2017, MMH actually outperformed with a like-for-like decrease of just 2.8% in retail units. The balanced portfolio of volume, alternate premium and premium brands provided a supportive platform. Alternate premium and premium brands account for 75% of sales and outperformed the market trend. Boosted by the full year from Ridgeway, the overall improvement in retail demand was 12.3%, accounting for around 60% of overall group new car sales.
By contrast, fleet sales dropped 13.9% against a market decline of 4.7%. The performance reflected the already announced decision to withdraw from some lower-margin activities.
In common with other large motor dealership groups, the use of PCPs remains an important tool in the affordability of new cars for buyers. 83% of customers buying new cars on finance from MMH utilised PCPs in 2017, and it had almost 67.5k customer PCP contracts in force at the end of 2017. The concerns over PCP utilisation appear to be abating, with an awaited report from the FCA towards the end of this month, and management expects to give them a largely clean bill of health. It is also anticipated that while monitoring of credit risk and regulatory requirements may be stepped up, the larger dealership groups such as MMH already apply rigorous standards to any offer.
PCPs are regarded as beneficial in retaining customer engagement when renewals are due. In addition, PCPs provide a forecastable and high quality source of vehicles for used car operations, as well as supporting aftersales service volumes.
MMH’s performance in the used car segment was impressive in what was a slightly softer market. Volumes grew by 17.1% to 44,237 units, up 5.2% like-for-like. In turn, this drove revenues up by 21.1% (7% like for like), and while gross margin slipped modestly to 6.9% (FY16 7.1%), the gross profit contribution was also up almost 20%.
Again PCPs play an increasingly important role in the used segment with 58% of the group’s 2017 sales utilising the product. As with new cars and the ability to offer service plans to customers on quality vehicles, the use of PCPs provides support for the aftersales operations.
Aftersales is a very high gross margin activity operating in the more mature growth environment of the overall car parc, and MMH’s position within that. The addition of Ridgeway drove sales up 20.0%, 2.3% on a like-for-like basis. The customer base has continued to grow in recent years thanks to strong new and used vehicle sales, as well as the penetration of the aforementioned PCPs and service plans. The group had over 77K service plans in force at the end of 2017. Customer service and experience remains of paramount importance in client retention. Gross margin increase by some 130bps to 46.9% in 2017, and the contribution to gross profit increased 23% to £114m, or 44% of the total for the continuing Retail business.
The Leasing business was sold on 24 November 2017 for a gross consideration of £42.5m. Its contribution was down slightly on the prior year during its period of consolidation. Management also closed six subscale loss-making businesses during 2017.
The trends apparent through the second half of 2017 have persisted into the current year. The SMMT forecast for the current year is for a 5.6% decline in new cars, which still implies a strong market in an historical context. At 2.56m units 2017 was still the third-best selling year ever following the record 2.69m units in 2016. The first-quarter comparisons will be the toughest but these should progressively ease as the year progresses.
Operating in this environment management has indicated no change in its expectations for FY18 after considering year-to-date trading. We have tweaked our numbers modestly following the confirmation of FY17 performance, but essentially we leave our FY18 earnings estimates are unchanged.
It shows modest year-on-year decline which we expect to start to reverse in our 2019 estimates which we introduce for the first time.
Exhibit 3: Earnings estimates revisions
Year to December (£m) |
2017e |
2017a |
|
2018e |
|
Prior |
Actual |
% change |
Prior |
New |
% change |
New Car |
1,199.6 |
1,166.5 |
-2.8% |
1,164.6 |
1,154.0 |
-0.9% |
Used Car |
855.2 |
869.7 |
1.7% |
867.3 |
925.6 |
6.7% |
Aftersales |
234.4 |
243.1 |
3.7% |
243.7 |
252.8 |
3.7% |
Intra group |
-55.6 |
-47.6 |
-14.4% |
-57.0 |
-48.8 |
-14.4% |
Retail |
2,233.5 |
2,231.7 |
-0.1% |
2,218.6 |
2,283.6 |
2.9% |
Leasing |
37.2 |
37.0 |
-0.6% |
0.0 |
|
|
Unallocated |
0.4 |
0.3 |
-23.6% |
0.4 |
0.3 |
-23.6% |
Group revenues |
2,271.1 |
2,268.9 |
-0.1% |
2,219.0 |
2,283.9 |
2.9% |
|
|
|
|
|
|
|
EBITDA |
44.8 |
46.4 |
3.5% |
38.7 |
38.8 |
0.3% |
|
|
|
|
|
|
|
Retail |
41.9 |
41.5 |
-0.9% |
41.4 |
40.5 |
-2.3% |
Leasing |
5.2 |
4.3 |
-17.7% |
0.0 |
0.0 |
|
Unallocated |
-9.5 |
-8.6 |
-9.3% |
-9.7 |
-8.8 |
-9.3% |
Underlying EBITA |
37.6 |
37.2 |
-1.1% |
31.7 |
31.7 |
-0.2% |
|
|
|
|
|
|
|
Underlying PBT |
28.8 |
29.1 |
1.0% |
23.5 |
23.5 |
0.0% |
|
|
|
|
|
|
|
EPS - underlying continuing (p) |
29.1 |
30.8 |
6.0% |
23.8 |
24.1 |
1.3% |
DPS (p) |
6.5 |
6.4 |
-0.8% |
6.9 |
6.9 |
0.0% |
Net debt / (cash) |
1.6 |
2.2 |
n.m. |
-9.8 |
6.1 |
-165.2% |
Source: Company reports, Edison Investment Research estimates
The balance sheet is now essentially ungeared with net debt of just £2.2m at the year end, following the disposal of Leasing and its associated asset-backed debt. Together with its significant banking facilities the group is well positioned to pursue value creating opportunities in the sector as they arise, with the softer market environment anecdotally starting to lower vendor expectations.
In addition to £6.8m of restructuring costs and the £36.9m profit on the leasing disposal, the company took a £6.0m provision in FY17 included in non-underlying items that is the estimate of the cost of withdrawal from the Marshall Group Executive Pension Plan. MMH has no active members of the scheme and it is the last defined benefit pension scheme exposure for MMH.
The dividend increase of 16% to 6.4p for 2017 provides an attractive yield of 3.8% that remains covered 4.2x by underlying earnings of the continuing businesses. We feel this has played an important role in providing share price resilience for MMH, which has allowed it to close the rating gap to some of its peers. Auto retailers remain cautiously rated by the market compared to the more general retail sector, but we think as the larger groups continue to display resilience in tepid markets, the market should start to increasingly respect the value afforded.
Exhibit 4: Peer group comparison
|
Price |
Market cap |
FY17 revenue |
P/E (x) |
P/E (x) |
(p) |
(£m) |
(£m) |
2018e |
2019e |
Cambria Auto |
63.0 |
62 |
644 |
8.3 |
7.8 |
Lookers |
93.5 |
372 |
4,766 |
6.4 |
6.0 |
Marshall Motor Holdings |
165.0 |
140 |
2,269 |
7.0 |
6.9 |
Pendragon |
27.9 |
397 |
4,739 |
8.0 |
7.3 |
Vertu Motors |
43.0 |
165 |
2,818* |
7.3 |
7.4 |
Simple average |
|
|
|
7.4 |
7.1 |
FTSE All-Share General Retailers Index |
|
|
|
12.1 |
11.2 |
Source: Bloomberg, Edison Investment Research. Note: Prices at 12 March 2018. *Bloomberg estimate.
Exhibit 5: Financial summary
|
|
£m |
2015 |
2016 |
2017 |
2018e |
2019e |
Year end 31 December |
|
|
IFRS |
IFRS |
IFRS |
IFRS |
IFRS |
PROFIT & LOSS |
|
|
|
|
|
|
|
Revenue |
|
|
1,232.8 |
1,899.4 |
2,268.9 |
2,283.9 |
2,334.4 |
Cost of Sales |
|
|
(1,087.5) |
(1,678.9) |
(2,003.8) |
(2,015.6) |
(2,060.1) |
Gross Profit |
|
|
145.3 |
220.5 |
265.1 |
268.4 |
274.3 |
EBITDA |
|
|
22.5 |
38.4 |
46.4 |
38.8 |
39.2 |
Operating Profit (before amort. and except). |
|
|
18.7 |
32.3 |
37.2 |
31.7 |
32.0 |
Intangible Amortisation |
|
|
(0.2) |
(0.3) |
(0.3) |
(0.4) |
(0.5) |
Exceptionals |
|
|
(0.5) |
(3.2) |
24.1 |
0.0 |
0.0 |
Other |
|
|
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Operating Profit |
|
|
18.0 |
28.8 |
60.9 |
31.3 |
31.6 |
Net Interest |
|
|
(2.9) |
(6.9) |
(8.1) |
(8.2) |
(8.0) |
Profit Before Tax (norm) |
|
|
15.8 |
25.4 |
29.1 |
23.5 |
24.0 |
Profit Before Tax (FRS 3) |
|
|
15.1 |
21.9 |
52.8 |
23.1 |
23.6 |
Tax |
|
|
(3.6) |
(4.4) |
(3.8) |
(4.9) |
(5.0) |
Profit After Tax (norm) |
|
|
9.4 |
20.3 |
23.8 |
18.6 |
19.0 |
Profit After Tax (FRS 3) |
|
|
11.5 |
17.5 |
49.0 |
18.2 |
18.5 |
|
|
|
|
|
|
|
|
Average Number of Shares Outstanding (m) |
|
|
59.4 |
77.3 |
77.4 |
77.2 |
77.2 |
EPS - normalised (p) |
|
|
15.8 |
26.2 |
30.8 |
24.1 |
24.6 |
EP |
|
|
15.3 |
25.4 |
29.8 |
23.3 |
23.8 |
EPS - (IFRS) (p) |
|
|
19.3 |
22.6 |
63.4 |
23.6 |
24.0 |
Dividend per share (p) |
|
|
2.98 |
5.50 |
6.40 |
6.90 |
7.11 |
|
|
|
|
|
|
|
|
Gross Margin (%) |
|
|
11.8 |
11.6 |
11.7 |
11.8 |
11.8 |
EBITDA Margin (%) |
|
|
1.8 |
2.0 |
2.0 |
1.7 |
1.7 |
Operating Margin (before GW and except.) (%) |
|
|
1.5 |
1.7 |
1.6 |
1.4 |
1.4 |
|
|
|
|
|
|
|
|
BALANCE SHEET |
|
|
|
|
|
|
|
Fixed Assets |
|
|
150.0 |
326.4 |
266.6 |
286.0 |
295.6 |
Intangible Assets |
|
|
40.8 |
122.0 |
121.6 |
121.7 |
121.7 |
Tangible Assets |
|
|
109.2 |
204.4 |
145.0 |
164.3 |
173.9 |
Investments |
|
|
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Current Assets |
|
|
307.5 |
475.2 |
499.1 |
488.1 |
504.7 |
Stocks |
|
|
240.6 |
380.0 |
401.3 |
388.3 |
396.9 |
Debtors |
|
|
28.9 |
71.0 |
64.1 |
63.9 |
65.4 |
Cash |
|
|
24.1 |
0.1 |
4.9 |
6.9 |
12.9 |
Other |
|
|
13.9 |
24.1 |
28.8 |
29.0 |
29.6 |
Current Liabilities |
|
|
(290.1) |
(584.9) |
(539.3) |
(527.9) |
(539.6) |
Creditors |
|
|
(263.4) |
(507.2) |
(538.6) |
(527.9) |
(539.6) |
Short term borrowings |
|
|
(26.7) |
(77.7) |
(0.6) |
0.0 |
0.0 |
Long Term Liabilities |
|
|
(37.6) |
(71.1) |
(35.2) |
(41.6) |
(42.8) |
Long term borrowings |
|
|
(24.7) |
(41.4) |
(6.5) |
(13.0) |
(14.2) |
Other long term liabilities |
|
|
(12.9) |
(29.7) |
(28.7) |
(28.6) |
(28.5) |
Net Assets |
|
|
129.9 |
145.7 |
191.2 |
204.5 |
218.0 |
|
|
|
|
|
|
|
|
CASH FLOW |
|
|
|
|
|
|
|
Operating Cash Flow |
|
|
29.6 |
98.9 |
60.8 |
35.4 |
34.7 |
Net Interest |
|
|
(1.1) |
(1.4) |
(2.9) |
(2.7) |
(2.7) |
Tax |
|
|
(3.0) |
(17.3) |
(3.8) |
(4.9) |
(5.0) |
Capex |
|
|
(39.6) |
(61.9) |
(57.5) |
(26.5) |
(16.8) |
Acquisitions/disposals |
|
|
(21.5) |
(91.4) |
44.6 |
0.0 |
0.0 |
Financing |
|
|
66.9 |
0.0 |
0.0 |
0.0 |
0.0 |
Dividends |
|
|
(15.4) |
(3.3) |
(4.5) |
(5.1) |
(5.4) |
Other |
|
|
8.6 |
(15.5) |
80.2 |
0.0 |
0.0 |
Net Cash Flow |
|
|
24.5 |
(91.8) |
116.8 |
(3.9) |
4.8 |
Opening net debt/(cash) |
|
|
51.7 |
27.2 |
119.0 |
2.2 |
6.1 |
HP finance leases initiated |
|
|
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Other |
|
|
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Closing net debt/(cash) |
|
|
27.2 |
119.0 |
2.2 |
6.1 |
1.3 |
Source: Company reports, Edison Investment Research estimates
Edison is an investment research and advisory company, with offices in North America, Europe, the Middle East and AsiaPac. The heart of Edison is our world-renowned equity research platform and deep multi-sector expertise. At Edison Investment Research, our research is widely read by international investors, advisers and stakeholders. Edison Advisors leverages our core research platform to provide differentiated services including investor relations and strategic consulting. Edison is authorised and regulated by the Financial Conduct Authority. Edison Investment Research (NZ) Limited (Edison NZ) is the New Zealand subsidiary of Edison. Edison NZ is registered on the New Zealand Financial Service Providers Register (FSP number 247505) and is registered to provide wholesale and/or generic financial adviser services only. Edison Investment Research Inc (Edison US) is the US subsidiary of Edison and is regulated by the Securities and Exchange Commission. Edison Investment Research Pty Limited (Edison Aus) [46085869] is the Australian subsidiary of Edison. Edison Germany is a branch entity of Edison Investment Research Limited [4794244]. www.edisongroup.com DISCLAIMER Copyright 2018 Edison Investment Research Limited. All rights reserved. This report has been commissioned by Marshall Motor Holding and prepared and issued by Edison for publication globally. All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report. Opinions contained in this report represent those of the research department of Edison at the time of publication. The securities described in the Investment Research may not be eligible for sale in all jurisdictions or to certain categories of investors. This research is issued in Australia by Edison Investment Research Pty Ltd (Corporate Authorised Representative (1252501) of Myonlineadvisers Pty Ltd (AFSL: 427484)) and any access to it, is intended only for "wholesale clients" within the meaning of the Corporations Act 2001 of Australia. The Investment Research is distributed in the United States by Edison US to major US institutional investors only. Edison US is registered as an investment adviser with the Securities and Exchange Commission. Edison US relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a)(11) of the Investment Advisers Act of 1940 and corresponding state securities laws. As such, Edison does not offer or provide personalised advice. We publish information about companies in which we believe our readers may be interested and this information reflects our sincere opinions. The information that we provide or that is derived from our website is not intended to be, and should not be construed in any manner whatsoever as, personalised advice. Also, our website and the information provided by us should not be construed by any subscriber or prospective subscriber as Edison’s solicitation to effect, or attempt to effect, any transaction in a security. The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are “wholesale clients” for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. This document is provided for information purposes only and should not be construed as an offer or solicitation for investment in any securities mentioned or in the topic of this document. A marketing communication under FCA Rules, this document has not been prepared in accordance with the legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of the dissemination of investment research. Edison has a restrictive policy relating to personal dealing. Edison Group does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Edison may have a position in any or related securities mentioned in this report. Edison or its affiliates may perform services or solicit business from any of the companies mentioned in this report. The value of securities mentioned in this report can fall as well as rise and are subject to large and sudden swings. In addition it may be difficult or not possible to buy, sell or obtain accurate information about the value of securities mentioned in this report. Past performance is not necessarily a guide to future performance. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a “personalised service” and, to the extent that it contains any financial advice, is intended only as a “class service” provided by Edison within the meaning of the FAA (ie without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision. To the maximum extent permitted by law, Edison, its affiliates and contractors, and their respective directors, officers and employees will not be liable for any loss or damage arising as a result of reliance being placed on any of the information contained in this report and do not guarantee the returns on investments in the products discussed in this publication. FTSE International Limited (“FTSE”) © FTSE 2018. “FTSE®” is a trade mark of the London Stock Exchange Group companies and is used by FTSE International Limited under license. All rights in the FTSE indices and/or FTSE ratings vest in FTSE and/or its licensors. Neither FTSE nor its licensors accept any liability for any errors or omissions in the FTSE indices and/or FTSE ratings or underlying data. No further distribution of FTSE Data is permitted without FTSE’s express written consent. |
Frankfurt +49 (0)69 78 8076 960 Schumannstrasse 34b 60325 Frankfurt Germany |
London +44 (0)20 3077 5700 280 High Holborn London, WC1V 7EE United Kingdom |
New York +1 646 653 7026 295 Madison Avenue, 18th Floor 10017, New York US |
Sydney +61 (0)2 8249 8342 Level 4, Office 1205 95 Pitt Street, Sydney NSW 2000, Australia |
Frankfurt +49 (0)69 78 8076 960 Schumannstrasse 34b 60325 Frankfurt Germany |
London +44 (0)20 3077 5700 280 High Holborn London, WC1V 7EE United Kingdom |
New York +1 646 653 7026 295 Madison Avenue, 18th Floor 10017, New York US |
Sydney +61 (0)2 8249 8342 Level 4, Office 1205 95 Pitt Street, Sydney NSW 2000, Australia |
|
Edison is an investment research and advisory company, with offices in North America, Europe, the Middle East and AsiaPac. The heart of Edison is our world-renowned equity research platform and deep multi-sector expertise. At Edison Investment Research, our research is widely read by international investors, advisers and stakeholders. Edison Advisors leverages our core research platform to provide differentiated services including investor relations and strategic consulting. Edison is authorised and regulated by the Financial Conduct Authority. Edison Investment Research (NZ) Limited (Edison NZ) is the New Zealand subsidiary of Edison. Edison NZ is registered on the New Zealand Financial Service Providers Register (FSP number 247505) and is registered to provide wholesale and/or generic financial adviser services only. Edison Investment Research Inc (Edison US) is the US subsidiary of Edison and is regulated by the Securities and Exchange Commission. Edison Investment Research Pty Limited (Edison Aus) [46085869] is the Australian subsidiary of Edison. Edison Germany is a branch entity of Edison Investment Research Limited [4794244]. www.edisongroup.com DISCLAIMER Copyright 2018 Edison Investment Research Limited. All rights reserved. This report has been commissioned by Marshall Motor Holding and prepared and issued by Edison for publication globally. All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report. Opinions contained in this report represent those of the research department of Edison at the time of publication. The securities described in the Investment Research may not be eligible for sale in all jurisdictions or to certain categories of investors. This research is issued in Australia by Edison Investment Research Pty Ltd (Corporate Authorised Representative (1252501) of Myonlineadvisers Pty Ltd (AFSL: 427484)) and any access to it, is intended only for "wholesale clients" within the meaning of the Corporations Act 2001 of Australia. The Investment Research is distributed in the United States by Edison US to major US institutional investors only. Edison US is registered as an investment adviser with the Securities and Exchange Commission. Edison US relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a)(11) of the Investment Advisers Act of 1940 and corresponding state securities laws. As such, Edison does not offer or provide personalised advice. We publish information about companies in which we believe our readers may be interested and this information reflects our sincere opinions. The information that we provide or that is derived from our website is not intended to be, and should not be construed in any manner whatsoever as, personalised advice. Also, our website and the information provided by us should not be construed by any subscriber or prospective subscriber as Edison’s solicitation to effect, or attempt to effect, any transaction in a security. The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are “wholesale clients” for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. This document is provided for information purposes only and should not be construed as an offer or solicitation for investment in any securities mentioned or in the topic of this document. A marketing communication under FCA Rules, this document has not been prepared in accordance with the legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of the dissemination of investment research. Edison has a restrictive policy relating to personal dealing. Edison Group does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Edison may have a position in any or related securities mentioned in this report. Edison or its affiliates may perform services or solicit business from any of the companies mentioned in this report. The value of securities mentioned in this report can fall as well as rise and are subject to large and sudden swings. In addition it may be difficult or not possible to buy, sell or obtain accurate information about the value of securities mentioned in this report. Past performance is not necessarily a guide to future performance. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a “personalised service” and, to the extent that it contains any financial advice, is intended only as a “class service” provided by Edison within the meaning of the FAA (ie without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision. To the maximum extent permitted by law, Edison, its affiliates and contractors, and their respective directors, officers and employees will not be liable for any loss or damage arising as a result of reliance being placed on any of the information contained in this report and do not guarantee the returns on investments in the products discussed in this publication. FTSE International Limited (“FTSE”) © FTSE 2018. “FTSE®” is a trade mark of the London Stock Exchange Group companies and is used by FTSE International Limited under license. All rights in the FTSE indices and/or FTSE ratings vest in FTSE and/or its licensors. Neither FTSE nor its licensors accept any liability for any errors or omissions in the FTSE indices and/or FTSE ratings or underlying data. No further distribution of FTSE Data is permitted without FTSE’s express written consent. |
Frankfurt +49 (0)69 78 8076 960 Schumannstrasse 34b 60325 Frankfurt Germany |
London +44 (0)20 3077 5700 280 High Holborn London, WC1V 7EE United Kingdom |
New York +1 646 653 7026 295 Madison Avenue, 18th Floor 10017, New York US |
Sydney +61 (0)2 8249 8342 Level 4, Office 1205 95 Pitt Street, Sydney NSW 2000, Australia |
Frankfurt +49 (0)69 78 8076 960 Schumannstrasse 34b 60325 Frankfurt Germany |
London +44 (0)20 3077 5700 280 High Holborn London, WC1V 7EE United Kingdom |
New York +1 646 653 7026 295 Madison Avenue, 18th Floor 10017, New York US |
Sydney +61 (0)2 8249 8342 Level 4, Office 1205 95 Pitt Street, Sydney NSW 2000, Australia |
|