Boku — Strong underlying revenue growth in H124

Boku (AIM: BOKU)

Last close As at 20/12/2024

GBP1.83

−1.00 (−0.54%)

Market capitalisation

GBP548m

More on this equity

Research: TMT

Boku — Strong underlying revenue growth in H124

In H124, digital wallets/account-to-account (A2A) adoption continued, with revenue growth of more than 50% y-o-y. Carrier billing revenues were robust with double-digit growth. The adjusted EBITDA margin is expected to be broadly flat versus FY23 as Boku invests to support core back-end infrastructure. We have raised our revenue forecasts while trimming our EBITDA forecasts to reflect this investment, which should support stronger growth in the medium term. The company has appointed a new CFO, Rob Whittick, with immediate effect.

Katherine Thompson

Written by

Katherine Thompson

Director

TMT

Boku

Strong underlying revenue growth in H124

H124 trading update

Software and comp services

18 July 2024

Price

182.5p

Market cap

£552m

$1.30/£

Net cash ($m) at end FY23*

*Excludes restricted cash of $21.1m

129.7

Shares in issue

302.3m

Free float

80.3%

Code

BOKU

Primary exchange

AIM

Secondary exchange

N/A

Share price performance

%

1m

3m

12m

Abs

(1.6)

0.8

33.2

Rel (local)

(2.8)

(4.0)

19.8

52-week high/low

193p

133.5p

Business description

Boku operates a billing platform that connects merchants with mobile network operators and local payment methods in more than 70 countries. It has c 450 employees, with its main offices in the US, UK, Estonia, Germany and India.

Next event

H124 results

September 2024

Analyst

Katherine Thompson

+44 (0)20 3077 5700

Boku is a research client of Edison Investment Research Limited

In H124, digital wallets/account-to-account (A2A) adoption continued, with revenue growth of more than 50% y-o-y. Carrier billing revenues were robust with double-digit growth. The adjusted EBITDA margin is expected to be broadly flat versus FY23 as Boku invests to support core back-end infrastructure. We have raised our revenue forecasts while trimming our EBITDA forecasts to reflect this investment, which should support stronger growth in the medium term. The company has appointed a new CFO, Rob Whittick, with immediate effect.

Year
end

Revenue
($m)

EBITDA*
($m)

Diluted EPS*
(c)

DPS
($)

P/E
(x)

EV/EBITDA
(x)

12/22

63.8

20.2

3.9

0

60.0

29.0

12/23

82.7

25.8

5.6

0

42.6

22.7

12/24e

96.2

30.6

6.7

0

35.6

19.2

12/25e

106.8

35.8

7.6

0

31.2

16.4

Note: *EBITDA and EPS are normalised, excluding amortisation of acquired intangibles, exceptional items and share-based payments.

H124 revenue growth at least 23% y-o-y

For H124, Boku expects to report revenue of at least $47m, up 23% y-o-y (30% constant currency (cc)). Total payment volume (TPV) of $5.8bn was 17% higher yo-y (26% cc) resulting in a take rate of 0.81% versus 0.76% in H123, reflecting the increasing proportion of digital wallet transactions. Revenue from digital wallets/A2A increased more than 50% y-o-y, helped by the launch of a Google/BLIK connection in Poland during H1. Carrier-related revenue (direct carrier billing and bundling) saw double-digit growth year-on-year. Monthly active users grew 30% yo-y/18% h-o-h to 79.6m. Adjusted EBITDA is expected to be in line with market expectations with margins broadly flat versus 2023. Net cash including merchant cash in transit was $148.5m at end H124 ($150.8m end FY23).

Revised forecasts reflect investment for growth

The company noted that through FY24 and FY25, it is focused on building the core infrastructure required to support scalable growth of A2A volumes and cross-border transactions as well as preparing for some significant market and customer launches later this year. We have raised our revenue forecasts to reflect stronger- than-expected performance in H124, while also revising up our operating cost assumptions to reflect the ongoing investment. We expect this investment will allow the company to better exploit the growth of cross-border e-commerce.

Valuation: LPM adoption to drive upside

Boku is trading at a premium to its peer group on FY24/25 EV/EBITDA multiples. Via a reverse discounted cash flow that uses our forecasts to FY26 and a WACC of 9%, we estimate the share price is factoring in revenue growth of 4.5% and average EBITDA margins of 34% for FY27–33, which in our view is conservative considering the potential of the digital wallet/A2A market. A growing contribution from Amazon, continued adoption of local payment methods (LPM) and new major merchant sign-ups would be the main drivers of longer-term growth and profits.

Changes to forecasts

Exhibit 1: Changes to forecasts

$'m

FY24e

FY24e

FY25e

FY25e

FY26e

FY26e

Old

New

Change

y-o-y

Old

New

Change

y-o-y

Old

New

Change

y-o-y

Revenue

95.0

96.2

1.2%

16.3%

105.0

106.8

1.7%

11.0%

115.0

117.1

1.8%

9.7%

Gross profit

92.7

93.8

1.2%

16.3%

101.8

103.6

1.7%

10.4%

111.6

113.6

1.8%

9.7%

Gross margin

97.5%

97.5%

0.0%

0.0%

97.0%

97.0%

0.0%

-0.5%

97.0%

97.0%

0.0%

0.0%

Adjusted EBITDA

31.7

30.6

-3.4%

18.6%

36.9

35.8

-3.1%

17.0%

43.3

40.5

-6.5%

13.1%

Adjusted EBITDA margin

33.3%

31.8%

-4.6%

0.6%

35.2%

33.5%

-4.7%

1.7%

37.7%

34.6%

-8.2%

1.1%

Normalised operating profit

24.9

23.8

-4.3%

16.8%

29.0

27.8

-3.9%

16.8%

34.5

31.6

-8.2%

13.6%

Normalised operating margin

26.2%

24.8%

-1.4%

0.1%

27.6%

26.1%

-1.5%

1.3%

30.0%

27.0%

-2.9%

0.9%

Reported operating profit

15.4

14.3

-7.0%

47.6%

19.8

18.6

-5.7%

30.0%

26.0

23.1

-10.8%

24.1%

Reported operating margin

16.2%

14.9%

-1.3%

3.2%

18.8%

17.5%

-1.4%

2.6%

22.6%

19.8%

-2.8%

2.3%

Normalised PBT

27.5

26.5

-3.9%

20.0%

31.6

30.5

-3.6%

15.1%

37.1

34.3

-7.6%

12.5%

Reported PBT

18.0

17.0

-6.0%

48.8%

22.4

21.3

-5.0%

25.4%

28.6

25.8

-9.9%

21.2%

Normalised net income

21.8

20.9

-3.9%

20.0%

25.0

24.1

-3.6%

15.1%

29.3

27.1

-7.6%

12.5%

Reported net income

14.8

13.9

-6.0%

38.0%

17.7

16.8

-5.0%

20.8%

22.6

20.4

-9.9%

21.2%

Normalised basic EPS ($)

0.073

0.070

-3.9%

19.8%

0.083

0.080

-3.6%

14.0%

0.096

0.089

-7.6%

11.4%

Normalised diluted EPS ($)

0.069

0.067

-3.9%

19.8%

0.079

0.076

-3.6%

14.0%

0.092

0.085

-7.6%

11.4%

Reported basic EPS ($)

0.050

0.047

-6.0%

37.7%

0.059

0.056

-5.0%

19.6%

0.074

0.067

-9.9%

20.0%

Net debt/(cash)

(175.9)

(178.3)

1.3%

37.4%

(211.1)

(213.7)

1.2%

19.9%

(250.7)

(252.1)

0.5%

18.0%

TPV ($bn)

11.88

11.94

0.5%

13.6%

13.00

13.07

0.5%

9.5%

14.10

14.18

0.6%

8.5%

Take rate

0.80%

0.81%

0.01%

0.02%

0.81%

0.82%

0.01%

0.01%

0.82%

0.83%

0.01%

0.01%

Source: Edison Investment Research


Exhibit 2: Financial summary

$'m

2019

2020

2021

2022

2023

2024e

2025e

2026e

31-December

IFRS

IFRS

IFRS

IFRS

IFRS

IFRS

IFRS

IFRS

INCOME STATEMENT

Revenue

 

 

50.1

56.4

62.1

63.8

82.7

96.2

106.8

117.1

Cost of Sales

(5.6)

(4.9)

(1.6)

(1.8)

(2.1)

(2.4)

(3.2)

(3.5)

Gross Profit

44.6

51.5

60.5

62.0

80.7

93.8

103.6

113.6

EBITDA

 

 

10.7

15.3

22.9

20.2

25.8

30.6

35.8

40.5

Normalised operating profit

 

 

4.5

11.6

18.6

15.8

20.4

23.8

27.8

31.6

Amortisation of acquired intangibles

(1.6)

(2.2)

(1.9)

(1.0)

(2.2)

(1.9)

(1.6)

(0.9)

Exceptionals

(0.3)

(21.1)

0.4

(1.6)

(0.9)

0.0

0.0

0.0

Share-based payments

(6.8)

(4.9)

(6.4)

(5.2)

(7.6)

(7.6)

(7.6)

(7.6)

Reported operating profit

(4.1)

(16.7)

10.6

8.0

9.7

14.3

18.6

23.1

Net Interest

(0.4)

(0.6)

(0.7)

(0.5)

1.6

2.6

2.6

2.6

Joint ventures & associates (post tax)

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

Exceptionals

0.0

0.0

0.0

(3.5)

0.1

0.0

0.0

0.0

Profit Before Tax (norm)

 

 

4.1

11.0

17.8

15.3

22.1

26.5

30.5

34.3

Profit Before Tax (reported)

 

 

(1.3)

(17.3)

9.9

4.1

11.4

17.0

21.3

25.8

Reported tax

1.7

(1.5)

1.9

0.2

(1.3)

(3.1)

(4.5)

(5.4)

Profit After Tax (norm)

3.2

8.8

14.3

12.2

17.4

20.9

24.1

27.1

Profit After Tax (reported)

0.4

(18.8)

11.8

4.3

10.1

13.9

16.8

20.4

Minority interests

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

Discontinued operations

0.0

0.0

(5.5)

24.6

0.0

0.0

0.0

0.0

Net income (normalised)

3.2

8.8

14.3

12.2

17.4

20.9

24.1

27.1

Net income (reported)

0.4

(18.8)

6.3

28.9

10.1

13.9

16.8

20.4

Basic ave. number of shares outstanding (m)

246.8

273.8

294.0

298.3

297.9

298.6

301.6

304.6

EPS - basic normalised ($)

 

 

0.01

0.03

0.05

0.04

0.06

0.07

0.08

0.09

EPS - diluted normalised ($)

 

 

0.01

0.03

0.05

0.04

0.06

0.07

0.08

0.08

EPS - basic reported ($)

 

 

0.00

(0.07)

0.02

0.10

0.03

0.05

0.06

0.07

Dividend ($)

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Revenue growth (%)

42.2

12.5

10.1

2.7

29.7

16.3

11.0

9.7

Gross Margin (%)

88.9

91.3

97.5

97.2

97.5

97.5

97.0

97.0

EBITDA Margin (%)

21.3

27.1

36.9

31.7

31.2

31.8

33.5

34.6

Normalised Operating Margin

9.0

20.5

30.0

24.7

24.7

24.8

26.1

27.0

BALANCE SHEET

Fixed Assets

 

 

52.2

69.8

84.4

77.2

77.3

78.1

77.5

77.1

Intangible Assets

46.8

65.6

63.1

56.2

56.6

57.5

56.9

56.4

Tangible Assets

3.5

3.8

5.3

3.9

3.5

3.4

3.4

3.5

Investments & other

1.8

0.5

16.0

17.0

17.1

17.1

17.1

17.1

Current Assets

 

 

89.2

155.2

145.3

212.8

299.5

349.3

404.2

460.5

Stocks

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

Debtors

53.6

92.5

82.9

90.5

148.5

149.7

169.3

187.2

Cash & cash equivalents

34.7

61.3

56.7

99.6

129.7

178.3

213.7

252.1

Other

0.9

1.4

5.8

22.8

21.2

21.2

21.2

21.2

Current Liabilities

 

 

(81.8)

(139.7)

(122.1)

(157.8)

(234.9)

(262.6)

(292.6)

(320.5)

Creditors

(78.0)

(136.8)

(119.6)

(156.3)

(233.0)

(260.7)

(290.7)

(318.6)

Tax and social security

0.0

0.0

0.0

(0.2)

(0.5)

(0.5)

(0.5)

(0.5)

Short term borrowings

(2.1)

(1.4)

(1.1)

0.0

0.0

0.0

0.0

0.0

Other

(1.7)

(1.4)

(1.3)

(1.3)

(1.4)

(1.4)

(1.4)

(1.4)

Long Term Liabilities

 

 

(2.6)

(13.6)

(12.3)

(8.7)

(8.4)

(8.4)

(8.4)

(8.4)

Long term borrowings

0.0

(10.8)

(6.7)

0.0

0.0

0.0

0.0

0.0

Other long term liabilities

(2.6)

(2.8)

(5.7)

(8.7)

(8.4)

(8.4)

(8.4)

(8.4)

Net Assets

 

 

57.0

71.8

95.3

123.6

133.5

156.4

180.8

208.8

Minority interests

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

Shareholders' equity

 

 

57.0

71.8

95.3

123.6

133.5

156.4

180.8

208.8

CASH FLOW

Op Cash Flow before WC and tax

7.4

15.3

22.9

20.2

25.8

30.6

35.8

40.5

Working capital

3.0

20.1

(7.1)

27.9

17.9

26.4

10.4

10.0

Exceptional & other

(1.3)

(3.8)

(3.5)

1.8

(2.7)

0.0

0.0

0.0

Tax

(0.1)

(0.3)

(0.4)

(0.3)

(0.3)

(3.1)

(4.5)

(5.4)

Net operating cash flow

 

 

9.0

31.3

11.9

49.7

40.6

54.0

41.8

45.1

Capex

(2.1)

(3.4)

(5.8)

(5.3)

(5.9)

(8.1)

(7.7)

(8.1)

Acquisitions/disposals

(0.7)

(36.6)

0.0

26.5

5.6

0.0

0.0

0.0

Net interest

(0.4)

(1.0)

(0.6)

(0.2)

1.6

2.6

2.6

2.6

Equity financing

0.6

26.2

1.1

(1.4)

(7.1)

1.4

0.0

0.0

Dividends

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

Other

(1.5)

(2.6)

(6.1)

(12.7)

(5.6)

(1.3)

(1.3)

(1.3)

Net Cash Flow

4.857

13.8

0.5

56.6

29.3

48.6

35.4

38.4

Opening net debt/(cash)

 

 

(28.9)

(32.6)

(49.0)

(48.8)

(99.6)

(129.7)

(178.3)

(213.7)

FX

(1.1)

1.3

(0.6)

(5.6)

0.9

0.0

0.0

0.0

Other non-cash movements

(0.0)

1.2

(0.1)

(0.3)

0.0

0.0

0.0

0.0

Closing net debt/(cash)

 

 

(32.6)

(49.0)

(48.8)

(99.6)

(129.7)

(178.3)

(213.7)

(252.1)

Source: Boku, Edison Investment Research


General disclaimer and copyright

This report has been commissioned by Boku and prepared and issued by Edison, in consideration of a fee payable by Boku. Edison Investment Research standard fees are £60,000 pa for the production and broad dissemination of a detailed note (Outlook) following by regular (typically quarterly) update notes. Fees are paid upfront in cash without recourse. Edison may seek additional fees for the provision of roadshows and related IR services for the client but does not get remunerated for any investment banking services. We never take payment in stock, options or warrants for any of our services.

Accuracy of content: All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report and have not sought for this information to be independently verified. Opinions contained in this report represent those of the research department of Edison at the time of publication. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations.

Exclusion of Liability: To the fullest extent allowed by law, Edison shall not be liable for any direct, indirect or consequential losses, loss of profits, damages, costs or expenses incurred or suffered by you arising out or in connection with the access to, use of or reliance on any information contained on this note.

No personalised advice: The information that we provide should not be construed in any manner whatsoever as, personalised advice. Also, the information provided by us should not be construed by any subscriber or prospective subscriber as Edison’s solicitation to effect, or attempt to effect, any transaction in a security. The securities described in the report may not be eligible for sale in all jurisdictions or to certain categories of investors.

Investment in securities mentioned: Edison has a restrictive policy relating to personal dealing and conflicts of interest. Edison Group does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Edison may have a position in any or related securities mentioned in this report, subject to Edison's policies on personal dealing and conflicts of interest.

Copyright: Copyright 2024 Edison Investment Research Limited (Edison).

Australia

Edison Investment Research Pty Ltd (Edison AU) is the Australian subsidiary of Edison. Edison AU is a Corporate Authorised Representative (1252501) of Crown Wealth Group Pty Ltd who holds an Australian Financial Services Licence (Number: 494274). This research is issued in Australia by Edison AU and any access to it, is intended only for "wholesale clients" within the meaning of the Corporations Act 2001 of Australia. Any advice given by Edison AU is general advice only and does not take into account your personal circumstances, needs or objectives. You should, before acting on this advice, consider the appropriateness of the advice, having regard to your objectives, financial situation and needs. If our advice relates to the acquisition, or possible acquisition, of a particular financial product you should read any relevant Product Disclosure Statement or like instrument.

New Zealand

The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are “wholesale clients” for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a “personalised service” and, to the extent that it contains any financial advice, is intended only as a “class service” provided by Edison within the meaning of the FAA (i.e. without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision.

United Kingdom

This document is prepared and provided by Edison for information purposes only and should not be construed as an offer or solicitation for investment in any securities mentioned or in the topic of this document. A marketing communication under FCA Rules, this document has not been prepared in accordance with the legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of the dissemination of investment research.

This Communication is being distributed in the United Kingdom and is directed only at (i) persons having professional experience in matters relating to investments, i.e. investment professionals within the meaning of Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005, as amended (the "FPO") (ii) high net-worth companies, unincorporated associations or other bodies within the meaning of Article 49 of the FPO and (iii) persons to whom it is otherwise lawful to distribute it. The investment or investment activity to which this document relates is available only to such persons. It is not intended that this document be distributed or passed on, directly or indirectly, to any other class of persons and in any event and under no circumstances should persons of any other description rely on or act upon the contents of this document.

This Communication is being supplied to you solely for your information and may not be reproduced by, further distributed to or published in whole or in part by, any other person.

United States

Edison relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a)(11) of the Investment Advisers Act of 1940 and corresponding state securities laws. This report is a bona fide publication of general and regular circulation offering impersonal investment-related advice, not tailored to a specific investment portfolio or the needs of current and/or prospective subscribers. As such, Edison does not offer or provide personal advice and the research provided is for informational purposes only. No mention of a particular security in this report constitutes a recommendation to buy, sell or hold that or any security, or that any particular security, portfolio of securities, transaction or investment strategy is suitable for any specific person.

London │ New York │ Frankfurt

20 Red Lion Street

London, WC1R 4PS

United Kingdom

London │ New York │ Frankfurt

20 Red Lion Street

London, WC1R 4PS

United Kingdom


General disclaimer and copyright

This report has been commissioned by Boku and prepared and issued by Edison, in consideration of a fee payable by Boku. Edison Investment Research standard fees are £60,000 pa for the production and broad dissemination of a detailed note (Outlook) following by regular (typically quarterly) update notes. Fees are paid upfront in cash without recourse. Edison may seek additional fees for the provision of roadshows and related IR services for the client but does not get remunerated for any investment banking services. We never take payment in stock, options or warrants for any of our services.

Accuracy of content: All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report and have not sought for this information to be independently verified. Opinions contained in this report represent those of the research department of Edison at the time of publication. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations.

Exclusion of Liability: To the fullest extent allowed by law, Edison shall not be liable for any direct, indirect or consequential losses, loss of profits, damages, costs or expenses incurred or suffered by you arising out or in connection with the access to, use of or reliance on any information contained on this note.

No personalised advice: The information that we provide should not be construed in any manner whatsoever as, personalised advice. Also, the information provided by us should not be construed by any subscriber or prospective subscriber as Edison’s solicitation to effect, or attempt to effect, any transaction in a security. The securities described in the report may not be eligible for sale in all jurisdictions or to certain categories of investors.

Investment in securities mentioned: Edison has a restrictive policy relating to personal dealing and conflicts of interest. Edison Group does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Edison may have a position in any or related securities mentioned in this report, subject to Edison's policies on personal dealing and conflicts of interest.

Copyright: Copyright 2024 Edison Investment Research Limited (Edison).

Australia

Edison Investment Research Pty Ltd (Edison AU) is the Australian subsidiary of Edison. Edison AU is a Corporate Authorised Representative (1252501) of Crown Wealth Group Pty Ltd who holds an Australian Financial Services Licence (Number: 494274). This research is issued in Australia by Edison AU and any access to it, is intended only for "wholesale clients" within the meaning of the Corporations Act 2001 of Australia. Any advice given by Edison AU is general advice only and does not take into account your personal circumstances, needs or objectives. You should, before acting on this advice, consider the appropriateness of the advice, having regard to your objectives, financial situation and needs. If our advice relates to the acquisition, or possible acquisition, of a particular financial product you should read any relevant Product Disclosure Statement or like instrument.

New Zealand

The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are “wholesale clients” for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a “personalised service” and, to the extent that it contains any financial advice, is intended only as a “class service” provided by Edison within the meaning of the FAA (i.e. without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision.

United Kingdom

This document is prepared and provided by Edison for information purposes only and should not be construed as an offer or solicitation for investment in any securities mentioned or in the topic of this document. A marketing communication under FCA Rules, this document has not been prepared in accordance with the legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of the dissemination of investment research.

This Communication is being distributed in the United Kingdom and is directed only at (i) persons having professional experience in matters relating to investments, i.e. investment professionals within the meaning of Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005, as amended (the "FPO") (ii) high net-worth companies, unincorporated associations or other bodies within the meaning of Article 49 of the FPO and (iii) persons to whom it is otherwise lawful to distribute it. The investment or investment activity to which this document relates is available only to such persons. It is not intended that this document be distributed or passed on, directly or indirectly, to any other class of persons and in any event and under no circumstances should persons of any other description rely on or act upon the contents of this document.

This Communication is being supplied to you solely for your information and may not be reproduced by, further distributed to or published in whole or in part by, any other person.

United States

Edison relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a)(11) of the Investment Advisers Act of 1940 and corresponding state securities laws. This report is a bona fide publication of general and regular circulation offering impersonal investment-related advice, not tailored to a specific investment portfolio or the needs of current and/or prospective subscribers. As such, Edison does not offer or provide personal advice and the research provided is for informational purposes only. No mention of a particular security in this report constitutes a recommendation to buy, sell or hold that or any security, or that any particular security, portfolio of securities, transaction or investment strategy is suitable for any specific person.

London │ New York │ Frankfurt

20 Red Lion Street

London, WC1R 4PS

United Kingdom

London │ New York │ Frankfurt

20 Red Lion Street

London, WC1R 4PS

United Kingdom

More on Boku

View All

Latest from the TMT sector

View All TMT content

Research: Investment Companies

Baker Steel Resources Trust — Interim revaluations bring H124 NAV TR to c 5%

Baker Steel Resources Trust (BSRT) has released its end-June 2024 NAV (following the usual half-year valuation review of its unlisted holdings), posting a 1.8% NAV increase versus end-May 2024, which resulted in an H124 NAV total return (TR) of 4.9%. Major positive drivers included Cemos, a Morocco-based cement producer, and BSRT’s royalty over the Bilboes gold project in Zimbabwe (owned by Caledonia Mining Corporation, CMCL). This was partly offset by the fair value reduction of Kanga Investments and share price declines of some listed holdings. Importantly, BSRT’s half year revaluations did not capture some recent positive developments at Futura Resources, its largest holding. BSRT’s shares currently trade at a c 34% discount to NAV.

Continue Reading

Subscribe to Edison

Get access to the very latest content matched to your personal investment style.

Sign up for free