Mondo TV — The deals keep coming

Mondo TV (MI: MTVI)

Last close As at 21/12/2024

1.09

0.02 (1.48%)

Market capitalisation

50m

More on this equity

Research: TMT

Mondo TV — The deals keep coming

Mondo TV produced good FY20 results, with production value up by 14% to €30.4m and an uptick in EBITDA margin (on production value) from 61.4% to 61.8%. The strengthening of the balance sheet through Atlas’s capital injection (the €10.5m bond conversion is now complete) has given the group the resource to invest in its Toon2Tango JV and in the development of its own 3D CGI animation studio in Gran Canaria. The dispute with the tax authorities is now resolved. With robust global content demand and continuing deal flow, the valuation discount looks overdone.

Fiona Orford-Williams

Written by

Fiona Orford-Williams

Director, TMT

TMT

Mondo TV

The deals keep coming

Final results

Media

7 April 2021

Price

€1.35

Market cap

€59m

Net debt (€m) at 31 December 2020

4.1

Shares in issue

43.6m

Free float

58.8%

Code

MTVI

Primary exchange

Borsa Italiana Star

Secondary exchange

N/A

Share price performance

%

1m

3m

12m

Abs

5.8

2.7

(15.3)

Rel (local)

(2.2)

(5.7)

(41.7)

52-week high/low

€2.26

€1.21

Business description

Mondo TV is a global media group with a focus on the production, acquisition and monetisation of animated children’s television series. Headquartered in Rome, it also holds controlling stakes in listed subsidiaries Mondo TV France (21%), Mondo TV Suisse (63%) and Mondo TV Iberoamerica (78%). It owns the rights to over 1,600 TV episodes and films, which it distributes across global markets.

Next events

Q1 results

14 May 2021

Analyst

Fiona Orford-Williams

+44 (0)20 3077 5739

Mondo TV is a research client of Edison Investment Research Limited

Mondo TV produced good FY20 results, with production value up by 14% to €30.4m and an uptick in EBITDA margin (on production value) from 61.4% to 61.8%. The strengthening of the balance sheet through Atlas’s capital injection (the €10.5m bond conversion is now complete) has given the group the resource to invest in its Toon2Tango JV and in the development of its own 3D CGI animation studio in Gran Canaria. The dispute with the tax authorities is now resolved. With robust global content demand and continuing deal flow, the valuation discount looks overdone.

Year end

Revenue (€m)

PBT*
(€m)

EPS*
(c)

DPS
(c)

EV/EBIT
(x)

P/E
(x)

12/19

23.1

6.2

11.3

0.0

6.5

12.0

12/20

24.7

6.4

13.2

0.0

6.0

10.3

12/21e

29.2

10.5

15.0

0.0

4.3

9.0

12/22e

30.6

12.3

16.5

0.0

4.2

8.2

Note: *PBT and EPS are normalised, excluding amortisation of acquired intangibles, exceptional items and share-based payments.

Good production progress

There was little disruption for the group due to COVID-19, with production in the Canary Islands continuing, a rapid transition to remote working elsewhere and even some benefit from reduced costs relating to presence at trade shows and travel. Thirteen key products helped deliver revenues up 9% on the year, with heavier investment on capitalised series development (mostly Disco Dragon and Grisú) lifting production value 14%. The group ended the year with net debt of €4.1m, up from €1.4m at end FY19, having invested €18.5m in new animated series. Since end FY20, the last tranche of Atlas convertible bonds has been converted, reducing debt by a further €4.25m. For FY21, management is guiding to a production value for the year of €34.9m, up 15% on prior year, generating EBITDA of €24.6m.

A growing portfolio of properties

There has been a steady stream of announcements on deals, continuing into FY21, which underscores further progress in both rights sales and co-production. We expect further substantial content investment in FY21. Rights revenues should flow from key properties including Disco Dragon, MeteoHeroes, and Grisú (made at the Canary Islands facility). MeteoHeroes has particularly captured the moment with its eco theme and is now showing in more than 125 countries. In co-productions, key main revenue drivers should be Nina y Olga, Annie & Carola, Grisú, Agent 203 (with Toon2Tango), and Robot Trains 3. Several are set to continue their progress in FY22, when more co-productions with Toon2Tango should also come through.

Valuation: Widened discount

Mondo Group’s valuation remains at a deep discount to global peers. Parity on averaged earnings multiples across FY20–22e would imply a value of €3.81/share (November 2020: €3.27). A DCF (WACC of 11.5%, terminal growth 2%) suggests a price of €2.01 (November 2020: €2.19). The mid-point of these is €2.91 (November 2020: €2.73). We would expect Mondo’s valuation discount to start to close as the financial benefit of recent deals flows through to revenues.

Improving prospects

Results for FY20 were a little ahead of our forecast (as revised after the Q3 figures in November) on revenue and EBITDA and a little behind at the pre-tax level. Revenues of €24.7m (Edison forecast: €24.5m) fed through to an EBITDA of €18.8m (Edison: €18.0m), with the benefit of some lower operating costs as trade fairs migrated online and general constraint on overheads in the pandemic. Production costs were ahead, partly due to the scaling up of the operations in Gran Canaria.

Financial charges were higher at €2.8m vs €0.7m in the prior year, which management attributes mostly (€1.4m) to exchange rate changes in the euro vs the US dollar in H220 (H120: €0.907/$, H220: €0.847/$), as well as the interest of €0.4m due on the moneys paid to the tax authorities.

Our forecast for FY21 aligns with that of management, ahead of the levels we had previously anticipated. We believe this guidance looks reasonable considering the deals and delivery schedules agreed with the group’s suppliers and customers. The group maintains its longer-term business plan through to FY23 and our new FY22 figures reflect this plan, less a contingency for execution.

There has been a good start to FY21, particularly with Grisú, where a new seven-year licensing agreement has been signed with Italian state broadcaster RAI and which has also been sold to ZDFE in Germany. This gives very good comfort on the production investment being made. The forecasts are also supported by prospects for Annie & Carola, a co-production with MB Producciones and RTVE, for 52x 11’ episodes in 2D HD.

Exhibit 1: Revisions to forecasts

Normalised EPS (c)

Normalised PBT (€m)

EBITDA (€m)

Old

New

% chg.

Old

New

% chg.

Old

New

% chg.

2020

11.7

13.2

+13

7.0

6.4

-9

18.0

18.8

+4

2021e

13.9

15.0

+8

8.7

10.5

+21

22.0

24.6

+12

2022e

-

16.5

N/A

-

12.3

N/A

-

26.9

N/A

Source: Company accounts, Edison Investment Research. Note: 2020 ‘old’ is prior estimate and ‘new’ is actual figure.

Valuation discount persists

Mondo TV Group’s share price is a little ahead of where it started the year at €1.32, having peaked at €2.26 in June 2020 and then continued to drift for the remainder of the year. While there is a wide range, most peers performed considerably more strongly, widening the rating differential. Parity with peers across FY20–22 on average P/E and EV/EBIT metrics suggests a share price of €3.81, while our DCF indicates a lower value of €2.01. The mid-point of these is €2.91, over double the current share price. With a good contract base and production slate and a robust balance sheet, the discount looks to be overdone.

Exhibit 2: Peer group summary valuation ratings

Name

Share price

Market cap (m)

Ytd perf (%)

P/E
last (x)

P/E
1FY (x)

P/E
2FY (x)

EV/
sales last (x)

EV/
EBITDA last (x)

EV/
EBITDA 1FY (x)

EV/ EBITDA 2FY (x)

EV/
EBIT last (x)

EV/
EBIT 1FY (x)

EV/
EBIT 2FY (x)

Div yield 1FY (x)

Xilam Animation (€)

48.20

234

2.9

36.6

83.0

26.0

8.5

9.2

14.1

5.7

28.7

56.1

20.4

0.0

Mediawan (€)

12.00

370

0.0

17.3

1.9

12.1

15.2

0.0

Lions Gate Ent (US$)

15.41

3,126

35.5

1.5

12.8

12.2

13.0

76.4

38.7

0.0

Toei (¥)

11,850

484,650

46.5

41.2

43.3

41.2

8.3

27.2

28.3

25.7

0.6

Corus Ent (C$)

5.74

1,176

34.1

8.0

6.9

6.9

1.8

5.4

5.3

5.3

7.9

7.7

7.7

4.0

Spin Master (US$)

35.62

3,650

22.8

55.3

24.4

20.4

1.7

14.6

9.4

8.6

30.6

15.8

14.0

0.0

Amuse (¥)

2,547

44,367

-1.3

14.2

25.4

18.5

0.4

5.0

4.1

1.4

Average

20.1

28.7

36.6

22.6

3.5

13.6

12.4

10.4

20.6

39.0

20.2

0.9

Median

22.8

26.9

25.4

20.4

1.8

12.5

10.8

7.1

22.0

18.0

17.2

0.0

Mondo TV (€)

1.37

60

2.9

10.5

9.2

8.4

2.2

2.8

2.2

2.0

6.1

4.4

4.3

0.0

Discount to median

61%

64%

59%

-19%

77%

80%

72%

72%

76%

75%

Source: Refinitiv, Edison Investment Research. Note: Priced at 31 March 2021.

Exhibit 3: Financial summary

€m

2018

2019

2020

2021e

2022e

Year end 31 December

IFRS

IFRS

IFRS

IFRS

IFRS

INCOME STATEMENT

Revenue

 

 

18.9

23.1

24.7

29.2

30.6

Production value

22.2

26.7

30.4

34.9

36.2

Cost of Sales

(7.7)

(6.6)

(5.9)

(4.6)

(3.7)

Gross Profit

11.2

16.4

18.8

24.6

26.9

EBITDA

 

 

11.2

16.4

18.8

24.6

26.9

Operating Profit (before amort. and except.)

 

 

(30.6)

6.5

8.7

12.1

12.4

Amortisation of acquired intangibles

0.0

0.0

0.0

0.0

0.0

Exceptionals

(23.9)

(0.2)

(0.4)

0.0

0.0

Share-based payments

0.0

0.0

0.0

0.0

0.0

Reported operating profit

(54.5)

6.3

8.3

12.1

12.4

Net Interest

0.5

(0.3)

(2.4)

(1.6)

(0.1)

Joint ventures & associates (post tax)

0.0

0.0

0.0

0.0

0.0

Exceptionals

0.0

0.0

0.0

0.0

0.0

Profit Before Tax (norm)

 

 

(30.1)

6.2

6.4

10.5

12.3

Profit Before Tax (reported)

 

 

(54.0)

6.0

6.0

10.5

12.3

Reported tax

11.5

(2.1)

(2.0)

(3.3)

(3.8)

Profit After Tax (norm)

(22.0)

4.1

4.6

7.6

8.9

Profit After Tax (reported)

(42.5)

3.9

3.9

7.3

8.5

Minority interests

3.0

(0.1)

0.4

(1.3)

(1.7)

Discontinued operations

0.0

0.0

0.0

0.0

0.0

Net income (normalised)

(19.0)

4.0

5.0

6.3

7.2

Net income (reported)

(39.5)

3.8

4.4

5.9

6.8

Average Number of Shares Outstanding (m)

34

35

38

42

44

EPS - normalised (c)

 

 

(56.3)

11.3

13.2

15.0

16.5

EPS - normalised fully diluted (c)

 

 

(56.3)

11.3

13.2

15.0

16.5

EPS - (c)

 

 

(117.0)

10.8

11.4

14.2

15.6

Dividend per share (c)

0.0

0.0

0.0

0.0

0.0

Revenue growth (%)

(40.9)

21.9

7.1

18.3

4.6

EBITDA Margin on production value (%)

50.4

61.4

61.8

70.5

74.3

Normalised Operating Margin on production value (%)

(138.1)

24.4

28.7

34.8

34.4

BALANCE SHEET

Fixed Assets

 

 

45.9

50.5

59.1

67.4

73.7

Intangible Assets

30.9

35.8

44.8

53.0

59.2

Tangible Assets

0.3

1.6

1.2

1.3

1.4

Investments & other

14.7

13.1

13.1

13.1

13.1

Current Assets

 

 

37.2

35.7

43.6

48.3

51.7

Stocks

0.0

0.0

0.0

0.0

0.0

Debtors

20.6

24.9

30.7

36.3

38.0

Cash & cash equivalents

12.5

8.0

9.9

9.0

10.8

Other

4.2

2.9

3.0

3.0

3.0

Current Liabilities

 

 

(25.2)

(19.9)

(23.7)

(21.0)

(22.3)

Creditors

(21.6)

(13.8)

(14.6)

(16.9)

(18.0)

Tax and social security

(0.5)

(0.8)

(3.6)

(1.1)

(1.3)

Short term borrowings

(3.0)

(5.3)

(5.3)

(2.8)

(2.8)

Other

(0.1)

(0.0)

(0.2)

(0.2)

(0.2)

Long Term Liabilities

 

 

(1.9)

(4.7)

(9.6)

(7.9)

(7.9)

Long term borrowings

(1.3)

(4.1)

(8.8)

(7.0)

(7.0)

Other long term liabilities

(0.6)

(0.6)

(0.8)

(0.8)

(0.8)

Net Assets

 

 

56.0

61.6

69.3

86.8

95.2

Minority interests

2.1

(1.2)

(0.7)

(1.3)

(1.8)

Shareholders' equity

 

 

58.1

60.4

68.6

85.5

93.4

CASH FLOW

Op Cash Flow before WC and tax

11.2

16.4

17.0

26.9

26.9

Working capital

6.0

(10.6)

(2.5)

(3.4)

(0.5)

Exceptional & other

(11.0)

1.4

(0.4)

(3.9)

0.0

Tax

11.5

(2.1)

(2.0)

(6.8)

(3.8)

Operating cash flow

 

 

17.6

5.1

12.1

12.8

22.5

Capex

(28.6)

(14.2)

(18.7)

(20.2)

(20.2)

Acquisitions/disposals

0.0

(0.1)

0.0

0.0

0.0

Net interest

0.0

2.9

4.8

2.3

(0.5)

Equity financing

20.9

1.8

3.8

4.3

0.0

Dividends

0.0

0.0

0.0

0.0

0.0

Other

0.0

0.0

0.0

0.0

0.0

Net Cash Flow

10.0

(4.5)

2.0

(0.9)

1.8

Opening net debt/(cash)

 

 

2.0

(8.0)

1.4

4.1

0.9

FX

0.0

0.0

0.0

0.0

0.0

Other non-cash movements

0.0

(4.9)

(4.7)

4.1

0.0

Closing net debt/(cash)

 

 

(8.0)

1.4

4.1

0.9

(1.0)

Source: Company accounts, Edison Investment Research

General disclaimer and copyright

This report has been commissioned by Mondo TV and prepared and issued by Edison, in consideration of a fee payable by Mondo TV. Edison Investment Research standard fees are £49,500 pa for the production and broad dissemination of a detailed note (Outlook) following by regular (typically quarterly) update notes. Fees are paid upfront in cash without recourse. Edison may seek additional fees for the provision of roadshows and related IR services for the client but does not get remunerated for any investment banking services. We never take payment in stock, options or warrants for any of our services.

Accuracy of content: All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report and have not sought for this information to be independently verified. Opinions contained in this report represent those of the research department of Edison at the time of publication. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations.

Exclusion of Liability: To the fullest extent allowed by law, Edison shall not be liable for any direct, indirect or consequential losses, loss of profits, damages, costs or expenses incurred or suffered by you arising out or in connection with the access to, use of or reliance on any information contained on this note.

No personalised advice: The information that we provide should not be construed in any manner whatsoever as, personalised advice. Also, the information provided by us should not be construed by any subscriber or prospective subscriber as Edison’s solicitation to effect, or attempt to effect, any transaction in a security. The securities described in the report may not be eligible for sale in all jurisdictions or to certain categories of investors.

Investment in securities mentioned: Edison has a restrictive policy relating to personal dealing and conflicts of interest. Edison Group does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Edison may have a position in any or related securities mentioned in this report, subject to Edison's policies on personal dealing and conflicts of interest.

Copyright: Copyright 2021 Edison Investment Research Limited (Edison).

Australia

Edison Investment Research Pty Ltd (Edison AU) is the Australian subsidiary of Edison. Edison AU is a Corporate Authorised Representative (1252501) of Crown Wealth Group Pty Ltd who holds an Australian Financial Services Licence (Number: 494274). This research is issued in Australia by Edison AU and any access to it, is intended only for "wholesale clients" within the meaning of the Corporations Act 2001 of Australia. Any advice given by Edison AU is general advice only and does not take into account your personal circumstances, needs or objectives. You should, before acting on this advice, consider the appropriateness of the advice, having regard to your objectives, financial situation and needs. If our advice relates to the acquisition, or possible acquisition, of a particular financial product you should read any relevant Product Disclosure Statement or like instrument.

New Zealand

The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are “wholesale clients” for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a “personalised service” and, to the extent that it contains any financial advice, is intended only as a “class service” provided by Edison within the meaning of the FAA (i.e. without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision.

United Kingdom

This document is prepared and provided by Edison for information purposes only and should not be construed as an offer or solicitation for investment in any securities mentioned or in the topic of this document. A marketing communication under FCA Rules, this document has not been prepared in accordance with the legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of the dissemination of investment research.

This Communication is being distributed in the United Kingdom and is directed only at (i) persons having professional experience in matters relating to investments, i.e. investment professionals within the meaning of Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005, as amended (the "FPO") (ii) high net-worth companies, unincorporated associations or other bodies within the meaning of Article 49 of the FPO and (iii) persons to whom it is otherwise lawful to distribute it. The investment or investment activity to which this document relates is available only to such persons. It is not intended that this document be distributed or passed on, directly or indirectly, to any other class of persons and in any event and under no circumstances should persons of any other description rely on or act upon the contents of this document.

This Communication is being supplied to you solely for your information and may not be reproduced by, further distributed to or published in whole or in part by, any other person.

United States

Edison relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a)(11) of the Investment Advisers Act of 1940 and corresponding state securities laws. This report is a bona fide publication of general and regular circulation offering impersonal investment-related advice, not tailored to a specific investment portfolio or the needs of current and/or prospective subscribers. As such, Edison does not offer or provide personal advice and the research provided is for informational purposes only. No mention of a particular security in this report constitutes a recommendation to buy, sell or hold that or any security, or that any particular security, portfolio of securities, transaction or investment strategy is suitable for any specific person.

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

1185 Avenue of the Americas

3rd Floor, New York, NY 10036

United States of America

Sydney +61 (0)2 8249 8342

Level 4, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

1185 Avenue of the Americas

3rd Floor, New York, NY 10036

United States of America

Sydney +61 (0)2 8249 8342

Level 4, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

General disclaimer and copyright

This report has been commissioned by Mondo TV and prepared and issued by Edison, in consideration of a fee payable by Mondo TV. Edison Investment Research standard fees are £49,500 pa for the production and broad dissemination of a detailed note (Outlook) following by regular (typically quarterly) update notes. Fees are paid upfront in cash without recourse. Edison may seek additional fees for the provision of roadshows and related IR services for the client but does not get remunerated for any investment banking services. We never take payment in stock, options or warrants for any of our services.

Accuracy of content: All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report and have not sought for this information to be independently verified. Opinions contained in this report represent those of the research department of Edison at the time of publication. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations.

Exclusion of Liability: To the fullest extent allowed by law, Edison shall not be liable for any direct, indirect or consequential losses, loss of profits, damages, costs or expenses incurred or suffered by you arising out or in connection with the access to, use of or reliance on any information contained on this note.

No personalised advice: The information that we provide should not be construed in any manner whatsoever as, personalised advice. Also, the information provided by us should not be construed by any subscriber or prospective subscriber as Edison’s solicitation to effect, or attempt to effect, any transaction in a security. The securities described in the report may not be eligible for sale in all jurisdictions or to certain categories of investors.

Investment in securities mentioned: Edison has a restrictive policy relating to personal dealing and conflicts of interest. Edison Group does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Edison may have a position in any or related securities mentioned in this report, subject to Edison's policies on personal dealing and conflicts of interest.

Copyright: Copyright 2021 Edison Investment Research Limited (Edison).

Australia

Edison Investment Research Pty Ltd (Edison AU) is the Australian subsidiary of Edison. Edison AU is a Corporate Authorised Representative (1252501) of Crown Wealth Group Pty Ltd who holds an Australian Financial Services Licence (Number: 494274). This research is issued in Australia by Edison AU and any access to it, is intended only for "wholesale clients" within the meaning of the Corporations Act 2001 of Australia. Any advice given by Edison AU is general advice only and does not take into account your personal circumstances, needs or objectives. You should, before acting on this advice, consider the appropriateness of the advice, having regard to your objectives, financial situation and needs. If our advice relates to the acquisition, or possible acquisition, of a particular financial product you should read any relevant Product Disclosure Statement or like instrument.

New Zealand

The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are “wholesale clients” for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a “personalised service” and, to the extent that it contains any financial advice, is intended only as a “class service” provided by Edison within the meaning of the FAA (i.e. without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision.

United Kingdom

This document is prepared and provided by Edison for information purposes only and should not be construed as an offer or solicitation for investment in any securities mentioned or in the topic of this document. A marketing communication under FCA Rules, this document has not been prepared in accordance with the legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of the dissemination of investment research.

This Communication is being distributed in the United Kingdom and is directed only at (i) persons having professional experience in matters relating to investments, i.e. investment professionals within the meaning of Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005, as amended (the "FPO") (ii) high net-worth companies, unincorporated associations or other bodies within the meaning of Article 49 of the FPO and (iii) persons to whom it is otherwise lawful to distribute it. The investment or investment activity to which this document relates is available only to such persons. It is not intended that this document be distributed or passed on, directly or indirectly, to any other class of persons and in any event and under no circumstances should persons of any other description rely on or act upon the contents of this document.

This Communication is being supplied to you solely for your information and may not be reproduced by, further distributed to or published in whole or in part by, any other person.

United States

Edison relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a)(11) of the Investment Advisers Act of 1940 and corresponding state securities laws. This report is a bona fide publication of general and regular circulation offering impersonal investment-related advice, not tailored to a specific investment portfolio or the needs of current and/or prospective subscribers. As such, Edison does not offer or provide personal advice and the research provided is for informational purposes only. No mention of a particular security in this report constitutes a recommendation to buy, sell or hold that or any security, or that any particular security, portfolio of securities, transaction or investment strategy is suitable for any specific person.

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

1185 Avenue of the Americas

3rd Floor, New York, NY 10036

United States of America

Sydney +61 (0)2 8249 8342

Level 4, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

1185 Avenue of the Americas

3rd Floor, New York, NY 10036

United States of America

Sydney +61 (0)2 8249 8342

Level 4, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

More on Mondo TV

View All

Latest from the TMT sector

View All TMT content

Research: TMT

Claranova — Profitable growth in H121

Claranova made good progress in H121, with organic constant currency revenue growth of 17% y-o-y and EBITDA growth of 106% y-o-y. Recent acquisitions made by PlanetArt are progressing well and the division is seeing growing demand in its target markets. Avanquest has completed most of the shift to subscription licensing, positively affecting margins. We have revised our forecasts to reflect stronger growth and profitability for PlanetArt.

Continue Reading

Subscribe to Edison

Get access to the very latest content matched to your personal investment style.

Sign up for free