musicMagpie is a circular economy pioneer in refurbished consumer technology and media in the UK and United States. It is expanding its offer into rentals of smartphones and other technology to consumers and corporates, and widening its sourcing infrastructure.
For the purposes of the Takeover Code, Edison is deemed to be connected with musicMagpie as a provider of paid-for research. Under Rule 20.1 Edison must not include any profit forecast, quantified financial benefits statement, asset valuation or estimate of other figures key to the offer, except to the extent that such forecasts, statements, valuations or estimates have been published prior to the offer period (as defined in the Takeover Code) by an offeror or the offeree company (as appropriate) in accordance with the requirements of the Code. Consequently we have removed our estimates until the offer period ends.
Consumer |
Flash note
Consumer |
Flash note
Consumer |
Flash note
Consumer |
Outlook
Ian Storey
COO
Matthew Fowler
CFO
Steve Oliver
CEO
Forecast net debt (£m)
N/A
Forecast gearing ratio (%)
N/A
% | 1M | 3M | 12M |
---|---|---|---|
Actual | (0.6) | 65.7 | (62.5) |
Relative | 2.9 | 69.9 | (65.3) |
52 week high/low | 19.8p/5.2p |
musicMagpie has confirmed that BT Group and Aurelius Group no longer intend to make an offer for the company. musicMagpie remains in the offer period as it continues to seek potential buyers.
Y/E Nov | Revenue (£m) | EBITDA (£m) | PBT (£m) | EPS (fd) (p) | P/E (x) | P/CF (x) |
---|---|---|---|---|---|---|
2022A | 145.3 | 6.5 | (0.9) | (0.77) | N/A | 1.5 |
2023A | 136.6 | 7.5 | (4.2) | (3.30) | N/A | 1.4 |
2024E | N/A | N/A | N/A | N/A | N/A | N/A |
2025E | N/A | N/A | N/A | N/A | N/A | N/A |